DFDS AS (LTS:0RB3) Cyclically Adjusted Revenue per Share: kr423.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RB3 DFDS AS LTS:0RB3
74 GF Score
Price kr160.60
GF Value kr149.04
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is DFDS AS Cyclically Adjusted Revenue per Share?

DFDS AS LTS:0RB3 +2.75% 74 Cyclically Adjusted Revenue per Share is kr423.61 as of Jun. 2026. GuruFocus rates LTS:0RB3 with a GF Score™ of 74/100 and a GF Value™ of kr149.04 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

DFDS AS's adjusted revenue per share for the three months ended in Jun. 2026 was kr157.633. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr423.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, DFDS AS's average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of DFDS AS was 13.60% per year. The lowest was 4.10% per year. And the median was 10.15% per year.

As of today (2026-09-16), DFDS AS's current stock price is kr160.60. DFDS AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was kr423.61. DFDS AS's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of DFDS AS was 2.08. The lowest was 0.21. And the median was 0.98.


DFDS AS  (LTS:0RB3) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

DFDS AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=160.60/423.612
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of DFDS AS was 2.08. The lowest was 0.21. And the median was 0.98.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


DFDS AS Cyclically Adjusted Revenue per Share Related Terms


DFDS AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for DFDS AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DFDS AS Cyclically Adjusted Revenue per Share Chart

DFDS AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 249.23 298.81 328.78 364.45 402.07

DFDS AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 385.68 396.39 401.86 410.76 423.61

DFDS AS Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, DFDS AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DFDS AS Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, DFDS AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where DFDS AS's Cyclically Adjusted PS Ratio falls into.


LTS:0RB3
74GF Score
DFDS AS LTS:0RB3
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DFDS AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DFDS AS's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=157.633/122.9500*122.9500
=157.633

Current CPI (Jun. 2026) = 122.9500.

DFDS AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 63.308 100.200 77.682
201612 58.734 100.300 71.997
201703 56.346 101.200 68.456
201706 65.757 101.200 79.890
201709 72.170 101.800 87.164
201712 59.949 101.300 72.761
201803 63.364 101.700 76.604
201806 69.526 102.300 83.560
201809 76.448 102.400 91.790
201812 69.012 102.100 83.105
201903 67.403 102.900 80.536
201906 73.948 102.900 88.357
201909 77.922 102.900 93.105
201912 69.746 102.900 83.336
202003 66.483 103.300 79.130
202006 48.907 103.200 58.267
202009 62.890 103.500 74.708
202012 65.612 103.400 78.017
202103 65.464 104.300 77.170
202106 73.428 105.000 85.981
202109 76.792 105.800 89.240
202112 95.282 106.600 109.896
202203 101.761 109.900 113.845
202206 125.001 113.600 135.289
202209 127.686 116.400 134.871
202212 114.144 115.900 121.087
202303 111.582 117.300 116.957
202306 123.566 116.400 130.519
202309 127.798 117.400 133.840
202312 121.178 116.700 127.668
202403 124.715 118.400 129.508
202406 134.838 118.500 139.902
202409 141.686 118.900 146.512
202412 133.270 118.900 137.809
202503 139.622 120.200 142.816
202506 144.641 120.700 147.337
202509 153.341 121.600 155.043
202512 135.200 121.180 137.175
202603 136.126 121.670 137.558
202606 157.633 122.950 157.633

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr423.61 mean?
DFDS AS (LTS:0RB3) has a Cyclically Adjusted Revenue per Share of kr423.61 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on DFDS AS and its competitors.
Is DFDS AS's Cyclically Adjusted Revenue per Share too high?
DFDS AS's current Cyclically Adjusted Revenue per Share is kr423.61. Overall, DFDS AS has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DFDS AS's Cyclically Adjusted Revenue per Share compare to competitors?
DFDS AS's Cyclically Adjusted Revenue per Share of kr423.61 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on DFDS AS and its competitors. DFDS AS's current Cyclically Adjusted Revenue per Share is kr423.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DFDS AS stock overvalued right now?
Based on GuruFocus' analysis, DFDS AS (LTS:0RB3) is currently considered Fairly Valued. The stock's GF Value™ is kr149.04, compared to a current price of kr160.60 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr423.61. DFDS AS's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For DFDS AS (LTS:0RB3), the current Cyclically Adjusted Revenue per Share is kr423.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DFDS AS (LTS:0RB3) Overvalued in 2026?

Based on GuruFocus' analysis, DFDS AS stock appears to be overvalued. The current stock price of kr160.60 is trading 7.8% above its estimated GF Value™ of kr149.04. GuruFocus considers DFDS AS to be Fairly Valued.

Key valuation signals for LTS:0RB3:

  • Cyclically Adjusted Revenue per Share: kr423.61
  • GF Value™: kr149.04 vs. price of kr160.60 (7.8% above fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the LTS:0RB3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DFDS AS Business Description

Address Marmorvej 18, Copenhagen, DNK, DK-2100
DFDS AS is a transportation and logistics company domiciled in Denmark. The two main divisions are the ferry division and the logistics division. The ferry division operates ferry routes around Europe, transporting freight, passengers, and passenger cruise ferries. The logistics division provides transport solutions for full and part loads as well as contract logistics solutions, including warehousing. Its main customers include manufacturers of industrial goods. The company generates the majority of its revenue from the ferry division. It has a presence in geographical markets such as the North Sea, the Mediterranean, the Baltic and Channel, Continental, Nordic, and the UK/Ireland.
74GF Score

Get the complete analysis for LTS:0RB3

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr160.60
Price
kr149.04
GF Value