Actic Group AB (LTS:0ROI) Cyclically Adjusted Revenue per Share: kr104.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0ROI Actic Group AB LTS:0ROI
45 GF Score
Price kr29.90
GF Value kr5.81
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Actic Group AB Cyclically Adjusted Revenue per Share?

Actic Group AB LTS:0ROI 45 Cyclically Adjusted Revenue per Share is kr104.20 as of Mar. 2026. GuruFocus rates LTS:0ROI with a GF Score™ of 45/100 and a GF Value™ of kr5.81 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Actic Group AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr7.748. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr104.20 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-20), Actic Group AB's current stock price is kr29.90. Actic Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr104.20. Actic Group AB's Cyclically Adjusted PS Ratio of today is 0.29.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Actic Group AB was 0.33. The lowest was 0.18. And the median was 0.26.


Actic Group AB  (LTS:0ROI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Actic Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.90/104.20
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Actic Group AB was 0.33. The lowest was 0.18. And the median was 0.26.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Actic Group AB Cyclically Adjusted Revenue per Share Related Terms


Actic Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Actic Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Actic Group AB Cyclically Adjusted Revenue per Share Chart

Actic Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 121.61

Actic Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 126.95 128.96 121.61 104.20

LTS:0ROI vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Actic Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Actic Group AB Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Actic Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Actic Group AB's Cyclically Adjusted PS Ratio falls into.


LTS:0ROI
45GF Score
Actic Group AB LTS:0ROI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Actic Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Actic Group AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.748/133.5600*133.5600
=7.748

Current CPI (Mar. 2026) = 133.5600.

Actic Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 113.433 101.019 149.972
201609 113.229 101.138 149.528
201612 125.320 102.022 164.061
201703 130.891 102.022 171.354
201706 13.298 102.752 17.285
201709 12.058 103.279 15.593
201712 13.218 103.793 17.009
201803 14.083 103.962 18.092
201806 13.807 104.875 17.584
201809 12.642 105.679 15.977
201812 13.736 105.912 17.322
201903 14.572 105.886 18.380
201906 13.724 106.742 17.172
201909 13.122 107.214 16.347
201912 13.489 107.766 16.718
202003 13.229 106.563 16.581
202006 9.036 107.498 11.227
202009 11.311 107.635 14.035
202012 9.559 108.296 11.789
202103 8.084 108.360 9.964
202106 8.696 108.928 10.662
202109 10.271 110.338 12.433
202112 11.794 112.486 14.004
202203 10.817 114.825 12.582
202206 8.963 118.384 10.112
202209 7.536 122.296 8.230
202212 7.737 126.365 8.178
202303 8.065 127.042 8.479
202306 7.529 129.407 7.771
202309 7.381 130.224 7.570
202312 7.695 131.912 7.791
202403 7.994 132.205 8.076
202406 7.491 132.716 7.539
202409 7.395 132.304 7.465
202412 7.946 132.987 7.980
202503 8.451 132.825 8.498
202506 7.516 133.699 7.508
202509 6.692 133.480 6.696
202512 7.530 133.390 7.540
202603 7.748 133.560 7.748

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr104.20 mean?
Actic Group AB (LTS:0ROI) has a Cyclically Adjusted Revenue per Share of kr104.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Actic Group AB and its competitors.
Is Actic Group AB's Cyclically Adjusted Revenue per Share too high?
Actic Group AB's current Cyclically Adjusted Revenue per Share is kr104.20. Overall, Actic Group AB has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Actic Group AB's Cyclically Adjusted Revenue per Share compare to AS and HAS?
Actic Group AB's Cyclically Adjusted Revenue per Share of kr104.20 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Actic Group AB and its competitors. Actic Group AB's current Cyclically Adjusted Revenue per Share is kr104.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Actic Group AB stock overvalued right now?
Based on GuruFocus' analysis, Actic Group AB (LTS:0ROI) is currently considered Significantly Overvalued. The stock's GF Value™ is kr5.81, compared to a current price of kr29.90 — trading 414.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr104.20. Actic Group AB's overall GF Score™ is 45/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Actic Group AB (LTS:0ROI), the current Cyclically Adjusted Revenue per Share is kr104.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Actic Group AB (LTS:0ROI) Overvalued in 2026?

Based on GuruFocus' analysis, Actic Group AB stock appears to be overvalued. The current stock price of kr29.90 is trading 414.6% above its estimated GF Value™ of kr5.81. GuruFocus considers Actic Group AB to be Significantly Overvalued.

Key valuation signals for LTS:0ROI:

  • Cyclically Adjusted Revenue per Share: kr104.20
  • GF Value™: kr5.81 vs. price of kr29.90 (414.6% above fair value)
  • GF Score™: 45/100 with 6 warning signs

No single metric tells the full story. See the LTS:0ROI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Actic Group AB Business Description

Other Exchanges ATIC:Sweden8XA:Germany
Address Smidesvagen 12, Solna, SWE, SE-171 41
Actic Group AB is a health and fitness club operator with a focus on Sweden, Norway and Germany, and presence in Finland and Austria. The company provides access to fitness clubs, personal trainers, group training and swimming. It also offers energy bars and drinks, training clothes, and other training products through online web shops.
45GF Score

Get the complete analysis for LTS:0ROI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr29.90
Price
kr5.81
GF Value