Broadleaf Co (MEX:3673N) Cyclically Adjusted Revenue per Share: MXN7.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:3673N Broadleaf Co Ltd MEX:3673N
64 GF Score
Price MXN29.12
GF Value MXN25.84
! 4 Warning Signs
View Full Analysis

What is Broadleaf Co Cyclically Adjusted Revenue per Share?

Broadleaf Co MEX:3673N 64 Cyclically Adjusted Revenue per Share is MXN7.50 as of Mar. 2026. GuruFocus rates MEX:3673N with a GF Score™ of 64/100 and a GF Value™ of MXN25.84. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Broadleaf Co's adjusted revenue per share for the three months ended in Mar. 2026 was MXN3.391. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN7.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Broadleaf Co's average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Broadleaf Co was 2.80% per year. The lowest was 2.80% per year. And the median was 2.80% per year.

As of today (2026-08-12), Broadleaf Co's current stock price is MXN29.115. Broadleaf Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN7.50. Broadleaf Co's Cyclically Adjusted PS Ratio of today is 3.88.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Broadleaf Co was 4.27. The lowest was 1.85. And the median was 2.71.


Broadleaf Co  (MEX:3673N) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Broadleaf Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.115/7.50
=3.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Broadleaf Co was 4.27. The lowest was 1.85. And the median was 2.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Broadleaf Co Cyclically Adjusted Revenue per Share Related Terms


Broadleaf Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Broadleaf Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Broadleaf Co Cyclically Adjusted Revenue per Share Chart

Broadleaf Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 14.16 10.94 9.72 9.15

Broadleaf Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.61 9.05 9.10 9.15 7.50

MEX:3673N vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, Broadleaf Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Broadleaf Co Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Broadleaf Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Broadleaf Co's Cyclically Adjusted PS Ratio falls into.


MEX:3673N
64GF Score
Broadleaf Co Ltd MEX:3673N
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Broadleaf Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Broadleaf Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.391/112.7000*112.7000
=3.391

Current CPI (Mar. 2026) = 112.7000.

Broadleaf Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.280 98.100 4.917
201609 3.773 98.000 4.339
201612 4.665 98.400 5.343
201703 3.092 98.100 3.552
201706 4.264 98.500 4.879
201709 4.219 98.800 4.813
201712 5.603 99.400 6.353
201803 4.280 99.200 4.862
201806 5.747 99.200 6.529
201809 4.761 99.900 5.371
201812 6.156 99.700 6.959
201903 4.860 99.700 5.494
201906 6.173 99.800 6.971
201909 5.981 100.100 6.734
201912 5.609 100.500 6.290
202003 6.466 100.300 7.265
202006 5.973 99.900 6.738
202009 6.241 99.900 7.041
202012 6.048 99.300 6.864
202103 5.468 99.900 6.169
202106 4.789 99.500 5.424
202109 5.463 100.100 6.151
202112 5.521 100.100 6.216
202203 3.102 101.100 3.458
202206 2.776 101.800 3.073
202209 2.819 103.100 3.081
202212 3.078 104.100 3.332
202303 2.766 104.400 2.986
202306 2.572 105.200 2.755
202309 2.557 106.200 2.714
202312 2.746 106.800 2.898
202403 2.501 107.200 2.629
202406 2.744 108.200 2.858
202409 3.419 108.900 3.538
202412 3.767 110.700 3.835
202503 3.545 111.100 3.596
202506 3.587 111.700 3.619
202509 3.651 112.000 3.674
202512 3.509 113.000 3.500
202603 3.391 112.700 3.391

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN7.50 mean?
Broadleaf Co (MEX:3673N) has a Cyclically Adjusted Revenue per Share of MXN7.50 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Broadleaf Co and its competitors.
Is Broadleaf Co's Cyclically Adjusted Revenue per Share too high?
Broadleaf Co's current Cyclically Adjusted Revenue per Share is MXN7.50. Overall, Broadleaf Co has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does Broadleaf Co's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
Broadleaf Co's Cyclically Adjusted Revenue per Share of MXN7.50 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Broadleaf Co and its competitors. Broadleaf Co's current Cyclically Adjusted Revenue per Share is MXN7.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Broadleaf Co stock overvalued right now?
Broadleaf Co (MEX:3673N) has a current Cyclically Adjusted Revenue per Share of MXN7.50. The stock's GF Value™ is MXN25.84, compared to a current price of MXN29.12 — trading 12.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN7.50. Broadleaf Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Broadleaf Co (MEX:3673N), the current Cyclically Adjusted Revenue per Share is MXN7.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Broadleaf Co (MEX:3673N) Overvalued in 2026?

Based on GuruFocus' analysis, Broadleaf Co stock appears to be overvalued. The current stock price of MXN29.12 is trading 12.7% above its estimated GF Value™ of MXN25.84.

Key valuation signals for MEX:3673N:

  • Cyclically Adjusted Revenue per Share: MXN7.50
  • GF Value™: MXN25.84 vs. price of MXN29.12 (12.7% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the MEX:3673N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Broadleaf Co Business Description

Other Exchanges 3673:Japan
Address Glass Cube Shinagawa 8F, 4-13-14 Higashi-shinagawa, Shinagawa-ku, Tokyo, JPN
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
64GF Score

Get the complete analysis for MEX:3673N

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN29.12
Price
MXN25.84
GF Value