Duke Energy (MEX:DUK) Cyclically Adjusted Revenue per Share: MXN749.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:DUK Duke Energy Corp MEX:DUK
68 GF Score
Price MXN2,154.30
GF Value MXN2,102.63
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Duke Energy Cyclically Adjusted Revenue per Share?

Duke Energy MEX:DUK 68 Cyclically Adjusted Revenue per Share is MXN749.70 as of Mar. 2026. GuruFocus rates MEX:DUK with a GF Score™ of 68/100 and a GF Value™ of MXN2,102.63 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Duke Energy's adjusted revenue per share for the three months ended in Mar. 2026 was MXN212.457. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN749.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duke Energy's average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Duke Energy was 13.90% per year. The lowest was -15.10% per year. And the median was 1.80% per year.

As of today (2026-07-22), Duke Energy's current stock price is MXN2154.30. Duke Energy's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN749.70. Duke Energy's Cyclically Adjusted PS Ratio of today is 2.87.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duke Energy was 3.19. The lowest was 1.92. And the median was 2.54.


Duke Energy  (MEX:DUK) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Duke Energy's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2154.30/749.70
=2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duke Energy was 3.19. The lowest was 1.92. And the median was 2.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Duke Energy Cyclically Adjusted Revenue per Share Related Terms


Duke Energy Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Duke Energy's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duke Energy Cyclically Adjusted Revenue per Share Chart

Duke Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 760.21 732.06 640.99 833.79 757.47

Duke Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 788.32 832.97 735.14 757.47 749.70

MEX:DUK vs SO, AEP, D: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Electric subindustry, Duke Energy's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duke Energy Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Duke Energy's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Duke Energy's Cyclically Adjusted PS Ratio falls into.


MEX:DUK
68GF Score
Duke Energy Corp MEX:DUK
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duke Energy Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duke Energy's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=212.457/330.2130*330.2130
=212.457

Current CPI (Mar. 2026) = 330.2130.

Duke Energy Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 139.720 241.018 191.427
201609 184.009 241.428 251.678
201612 164.966 241.432 225.628
201703 154.102 243.801 208.721
201706 143.446 244.955 193.373
201709 168.050 246.819 224.830
201712 162.699 246.524 217.931
201803 158.999 249.554 210.389
201806 157.503 251.989 206.396
201809 173.637 252.439 227.133
201812 167.459 251.233 220.103
201903 164.443 254.202 213.614
201906 154.964 256.143 199.776
201909 187.942 256.759 241.709
201912 157.244 256.974 202.059
202003 189.527 258.115 242.467
202006 170.242 257.797 218.064
202009 202.005 260.280 256.280
202012 140.469 260.474 178.078
202103 163.475 264.877 203.799
202106 149.049 271.696 181.151
202109 185.860 274.310 223.737
202112 153.708 278.802 182.052
202203 181.294 287.504 208.225
202206 171.499 296.311 191.121
202209 204.860 296.808 227.916
202212 186.124 296.797 207.079
202303 170.325 301.836 186.338
202306 146.268 305.109 158.303
202309 180.605 307.789 193.763
202312 158.779 306.746 170.926
202403 165.123 312.332 174.576
202406 170.197 314.175 178.885
202409 207.703 315.301 217.526
202412 198.832 315.605 208.035
202503 217.194 319.799 224.267
202506 181.943 322.561 186.259
202509 201.409 324.800 204.766
202512 183.950 324.054 187.446
202603 212.457 330.213 212.457

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN749.70 mean?
Duke Energy (MEX:DUK) has a Cyclically Adjusted Revenue per Share of MXN749.70 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duke Energy and its competitors.
Is Duke Energy's Cyclically Adjusted Revenue per Share too high?
Duke Energy's current Cyclically Adjusted Revenue per Share is MXN749.70. Overall, Duke Energy has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Duke Energy's Cyclically Adjusted Revenue per Share compare to SO and AEP?
Duke Energy's Cyclically Adjusted Revenue per Share of MXN749.70 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duke Energy and its competitors. Duke Energy's current Cyclically Adjusted Revenue per Share is MXN749.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duke Energy stock overvalued right now?
Based on GuruFocus' analysis, Duke Energy (MEX:DUK) is currently considered Fairly Valued. The stock's GF Value™ is MXN2,102.63, compared to a current price of MXN2,154.30 — trading 2.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN749.70. Duke Energy's overall GF Score™ is 68/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Duke Energy (MEX:DUK), the current Cyclically Adjusted Revenue per Share is MXN749.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duke Energy (MEX:DUK) Overvalued in 2026?

Based on GuruFocus' analysis, Duke Energy stock appears to be overvalued. The current stock price of MXN2,154.30 is trading 2.5% above its estimated GF Value™ of MXN2,102.63. GuruFocus considers Duke Energy to be Fairly Valued.

Key valuation signals for MEX:DUK:

  • Cyclically Adjusted Revenue per Share: MXN749.70
  • GF Value™: MXN2,102.63 vs. price of MXN2,154.30 (2.5% above fair value)
  • GF Score™: 68/100 with 9 warning signs

No single metric tells the full story. See the MEX:DUK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duke Energy Business Description

Address 525 South Tryon Street, Charlotte, NC, USA, 28202
Duke Energy is one of the largest US utilities, with subsidiaries in the Carolinas, Indiana, Florida, Ohio, and Kentucky that deliver electricity to more than 8 million customers. Its natural gas utilities serve more than 1.6 million customers.
68GF Score

Get the complete analysis for MEX:DUK

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN2,154.30
Price
MXN2,102.63
GF Value