H World Group (MEX:HTHTN) Cyclically Adjusted Revenue per Share: MXN81.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:HTHTN H World Group Ltd MEX:HTHTN
64 GF Score
Price MXN577.00
GF Value MXN616.96
! 1 Warning Sign
View Full Analysis

What is H World Group Cyclically Adjusted Revenue per Share?

H World Group MEX:HTHTN 64 Cyclically Adjusted Revenue per Share is MXN81.00 as of Mar. 2026. GuruFocus rates MEX:HTHTN with a GF Score™ of 64/100 and a GF Value™ of MXN616.96. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

H World Group's adjusted revenue per share for the three months ended in Mar. 2026 was MXN47.967. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN81.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, H World Group's average Cyclically Adjusted Revenue Growth Rate was 12.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of H World Group was 12.00% per year. The lowest was 10.40% per year. And the median was 11.50% per year.

As of today (2026-08-12), H World Group's current stock price is MXN577.00. H World Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN81.00. H World Group's Cyclically Adjusted PS Ratio of today is 7.12.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of H World Group was 15.88. The lowest was 4.85. And the median was 8.22.


H World Group  (MEX:HTHTN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

H World Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=577.00/81.00
=7.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of H World Group was 15.88. The lowest was 4.85. And the median was 8.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


H World Group Cyclically Adjusted Revenue per Share Related Terms


H World Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for H World Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H World Group Cyclically Adjusted Revenue per Share Chart

H World Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 110.71 85.87 143.07 107.08 84.13

H World Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 97.91 109.55 98.26 84.13 81.00

MEX:HTHTN vs H, WH, CHH: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, H World Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H World Group Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, H World Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where H World Group's Cyclically Adjusted PS Ratio falls into.


MEX:HTHTN
64GF Score
H World Group Ltd MEX:HTHTN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H World Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H World Group's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=47.967/116.3033*116.3033
=47.967

Current CPI (Mar. 2026) = 116.3033.

H World Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 16.374 101.400 18.781
201609 18.015 102.400 20.461
201612 17.403 102.600 19.727
201703 15.343 103.200 17.291
201706 18.444 103.100 20.806
201709 22.797 104.100 25.469
201712 22.175 104.500 24.680
201803 20.506 105.300 22.649
201806 25.207 104.900 27.947
201809 24.877 106.600 27.141
201812 27.090 106.500 29.584
201903 23.509 107.700 25.387
201906 26.145 107.700 28.234
201909 27.861 109.800 29.511
201912 24.854 111.200 25.995
202003 23.507 112.300 24.345
202006 22.221 110.400 23.409
202009 35.119 111.700 36.566
202012 28.627 111.500 29.860
202103 23.495 112.662 24.254
202106 33.944 111.769 35.321
202109 36.018 112.215 37.330
202112 34.586 113.108 35.563
202203 26.976 114.335 27.440
202206 32.690 114.558 33.188
202209 37.740 115.339 38.056
202212 33.329 115.116 33.673
202303 35.047 115.116 35.409
202306 39.462 114.558 40.063
202309 44.727 115.339 45.101
202312 39.607 114.781 40.132
202403 38.337 115.227 38.695
202406 46.991 114.781 47.614
202409 55.029 115.785 55.275
202412 53.004 114.893 53.655
202503 47.107 115.116 47.593
202506 51.920 114.907 52.551
202509 55.161 115.471 55.558
202512 51.126 115.832 51.334
202603 47.967 116.303 47.967

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN81.00 mean?
H World Group (MEX:HTHTN) has a Cyclically Adjusted Revenue per Share of MXN81.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on H World Group and its competitors.
Is H World Group's Cyclically Adjusted Revenue per Share too high?
H World Group's current Cyclically Adjusted Revenue per Share is MXN81.00. Overall, H World Group has a GF Score™ of 64/100, reflecting its overall financial health beyond just this single metric.
How does H World Group's Cyclically Adjusted Revenue per Share compare to H and WH?
H World Group's Cyclically Adjusted Revenue per Share of MXN81.00 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on H World Group and its competitors. H World Group's current Cyclically Adjusted Revenue per Share is MXN81.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H World Group stock overvalued right now?
H World Group (MEX:HTHTN) has a current Cyclically Adjusted Revenue per Share of MXN81.00. The stock's GF Value™ is MXN616.96, compared to a current price of MXN577.00 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN81.00. H World Group's overall GF Score™ is 64/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For H World Group (MEX:HTHTN), the current Cyclically Adjusted Revenue per Share is MXN81.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H World Group (MEX:HTHTN) Overvalued in 2026?

Based on GuruFocus' analysis, H World Group stock appears to be undervalued. The current stock price of MXN577.00 is trading 6.5% below its estimated GF Value™ of MXN616.96.

Key valuation signals for MEX:HTHTN:

  • Cyclically Adjusted Revenue per Share: MXN81.00
  • GF Value™: MXN616.96 vs. price of MXN577.00 (6.5% below fair value)
  • GF Score™: 64/100 with 1 warning sign

No single metric tells the full story. See the MEX:HTHTN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H World Group Business Description

Address No. 1299 Fenghua Road, Jiading District, Shanghai, CHN, 201803
H World Group Ltd a foremost, fast-growing multi-brand hotel group with international operations. The principal business activities of the Company are to develop and operate leased and owned, manachised and franchised hotels mainly in the PRC or PRC Mainland. The Group has two operating segments which are legacy Huazhu and legacy DH according to the way management intends to evaluate results and allocate resources within the Group. The majority of revenue comes from legacy Huazhu. The company has presence in Greater China and also Outside Greater China.
64GF Score

Get the complete analysis for MEX:HTHTN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN577.00
Price
MXN616.96
GF Value