Tidewater (MEX:TDW) Cyclically Adjusted Revenue per Share: MXN405.92 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:TDW Tidewater Inc MEX:TDW
76 GF Score
Price MXN1,335.00
GF Value MXN1,541.35
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tidewater Cyclically Adjusted Revenue per Share?

Tidewater MEX:TDW 76 Cyclically Adjusted Revenue per Share is MXN405.92 as of Mar. 2026. GuruFocus rates MEX:TDW with a GF Score™ of 76/100 and a GF Value™ of MXN1,541.35 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tidewater's adjusted revenue per share for the three months ended in Mar. 2026 was MXN118.036. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN405.92 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tidewater's average Cyclically Adjusted Revenue Growth Rate was -20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-30), Tidewater's current stock price is MXN1335.00. Tidewater's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was MXN405.92. Tidewater's Cyclically Adjusted PS Ratio of today is 3.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tidewater was 3.92. The lowest was 1.21. And the median was 2.13.


Tidewater  (MEX:TDW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tidewater's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1335.00/405.92
=3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tidewater was 3.92. The lowest was 1.21. And the median was 2.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tidewater Cyclically Adjusted Revenue per Share Related Terms


Tidewater Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tidewater's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tidewater Cyclically Adjusted Revenue per Share Chart

Tidewater Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 547.07 571.15 443.61

Tidewater Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 747.15 517.61 463.70 443.61 405.92

MEX:TDW vs WHD, USAC, SEI: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Tidewater's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tidewater Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Tidewater's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tidewater's Cyclically Adjusted PS Ratio falls into.


MEX:TDW
76GF Score
Tidewater Inc MEX:TDW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tidewater Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tidewater's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=118.036/330.2130*330.2130
=118.036

Current CPI (Mar. 2026) = 330.2130.

Tidewater Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 248.968 237.945 345.510
201603 0.000 238.132 0.000
201606 168.266 241.018 230.537
201609 150.571 241.428 205.943
201703 0.000 243.801 0.000
201706 112.736 244.955 151.974
201709 0.000 246.819 0.000
201803 70.959 249.554 93.894
201806 84.165 251.989 110.292
201809 69.712 252.439 91.190
201812 69.505 251.233 91.355
201903 63.731 254.202 82.788
201906 64.348 256.143 82.956
201909 61.354 256.759 78.906
201912 56.685 256.974 72.841
202003 68.043 258.115 87.049
202006 58.609 257.797 75.072
202009 47.275 260.280 59.977
202012 44.999 260.474 57.047
202103 41.922 264.877 52.263
202106 43.781 271.696 53.210
202109 46.192 274.310 55.606
202112 52.264 278.802 61.901
202203 50.835 287.504 58.387
202206 78.639 296.311 87.636
202209 74.870 296.808 83.296
202212 74.579 296.797 82.976
202303 66.973 301.836 73.269
202306 70.864 305.109 76.695
202309 97.236 307.789 104.320
202312 95.001 306.746 102.269
202403 100.758 312.332 106.526
202406 116.496 314.175 122.443
202409 126.250 315.301 132.221
202412 136.250 315.605 142.556
202503 132.003 319.799 136.302
202506 128.549 322.561 131.599
202509 126.418 324.800 128.525
202512 121.322 324.054 123.628
202603 118.036 330.213 118.036

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN405.92 mean?
Tidewater (MEX:TDW) has a Cyclically Adjusted Revenue per Share of MXN405.92 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tidewater and its competitors.
Is Tidewater's Cyclically Adjusted Revenue per Share too high?
Tidewater's current Cyclically Adjusted Revenue per Share is MXN405.92. Overall, Tidewater has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tidewater's Cyclically Adjusted Revenue per Share compare to WHD and USAC?
Tidewater's Cyclically Adjusted Revenue per Share of MXN405.92 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tidewater and its competitors. Tidewater's current Cyclically Adjusted Revenue per Share is MXN405.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tidewater stock overvalued right now?
Based on GuruFocus' analysis, Tidewater (MEX:TDW) is currently considered Modestly Undervalued. The stock's GF Value™ is MXN1,541.35, compared to a current price of MXN1,335.00 — trading 13.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN405.92. Tidewater's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tidewater (MEX:TDW), the current Cyclically Adjusted Revenue per Share is MXN405.92 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tidewater (MEX:TDW) Overvalued in 2026?

Based on GuruFocus' analysis, Tidewater stock appears to be undervalued. The current stock price of MXN1,335.00 is trading 13.4% below its estimated GF Value™ of MXN1,541.35. GuruFocus considers Tidewater to be Modestly Undervalued.

Key valuation signals for MEX:TDW:

  • Cyclically Adjusted Revenue per Share: MXN405.92
  • GF Value™: MXN1,541.35 vs. price of MXN1,335.00 (13.4% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the MEX:TDW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tidewater Business Description

Industry EnergyOil & Gas
Other Exchanges TDW:USATD9:Germany
Address 842 West Sam Houston Parkway North, Suite 400, Houston, TX, USA, 77024
Tidewater Inc provides marine and transportation services to the offshore energy industry. The company's vessels and associated services support all phases of offshore crude oil and natural gas (also referred to as oil and gas) exploration activities, field development, production, and maintenance, as well as windfarm development and maintenance. Its services include towing and anchor handling for mobile offshore drilling units; transporting supplies and personnel necessary to sustain drilling, workovers, production activities, field abandonment, dismantlement, and restoration activities; and Others. The group manages its business through five segments, including the Americas, Asia Pacific, Middle East, Europe/Mediterranean, and West Africa.
76GF Score

Get the complete analysis for MEX:TDW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,335.00
Price
MXN1,541.35
GF Value