Hilton Worldwide Holdings (MIL:1HLT) Cyclically Adjusted Revenue per Share: €33.06 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1HLT Hilton Worldwide Holdings Inc MIL:1HLT
22 GF Score
Price €279.40
GF Value €258.22
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Hilton Worldwide Holdings Cyclically Adjusted Revenue per Share?

Hilton Worldwide Holdings MIL:1HLT +0.18% 22 Cyclically Adjusted Revenue per Share is €33.06 as of Jun. 2026. GuruFocus rates MIL:1HLT with a GF Score™ of 22/100 and a GF Value™ of €258.22 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hilton Worldwide Holdings's adjusted revenue per share for the three months ended in Jun. 2026 was €12.664. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €33.06 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hilton Worldwide Holdings's average Cyclically Adjusted Revenue Growth Rate was 13.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hilton Worldwide Holdings was 5.40% per year. The lowest was 5.40% per year. And the median was 5.40% per year.

As of today (2026-08-07), Hilton Worldwide Holdings's current stock price is €279.40. Hilton Worldwide Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €33.06. Hilton Worldwide Holdings's Cyclically Adjusted PS Ratio of today is 8.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hilton Worldwide Holdings was 9.49. The lowest was 3.63. And the median was 6.52.


Hilton Worldwide Holdings  (MIL:1HLT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hilton Worldwide Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=279.40/33.06
=8.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hilton Worldwide Holdings was 9.49. The lowest was 3.63. And the median was 6.52.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hilton Worldwide Holdings Cyclically Adjusted Revenue per Share Related Terms


Hilton Worldwide Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hilton Worldwide Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hilton Worldwide Holdings Cyclically Adjusted Revenue per Share Chart

Hilton Worldwide Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 28.31 32.00 28.49

Hilton Worldwide Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.62 29.93 28.49 31.43 33.06

MIL:1HLT vs MAR, H, HTHT: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Hilton Worldwide Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hilton Worldwide Holdings Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hilton Worldwide Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hilton Worldwide Holdings's Cyclically Adjusted PS Ratio falls into.


MIL:1HLT
22GF Score
Hilton Worldwide Holdings Inc MIL:1HLT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hilton Worldwide Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hilton Worldwide Holdings's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.664/333.9520*333.9520
=12.664

Current CPI (Jun. 2026) = 333.9520.

Hilton Worldwide Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 5.026 241.428 6.952
201612 2.977 241.432 4.118
201703 5.356 243.801 7.337
201706 5.616 244.955 7.656
201709 5.398 246.819 7.304
201712 5.393 246.524 7.306
201803 5.273 249.554 7.056
201806 6.472 251.989 8.577
201809 6.436 252.439 8.514
201812 6.726 251.233 8.941
201903 6.612 254.202 8.686
201906 7.529 256.143 9.816
201909 7.551 256.759 9.821
201912 7.507 256.974 9.756
202003 6.206 258.115 8.029
202006 1.808 257.797 2.342
202009 2.860 260.280 3.670
202012 2.641 260.474 3.386
202103 2.641 264.877 3.330
202106 3.926 271.696 4.826
202109 5.291 274.310 6.441
202112 5.762 278.802 6.902
202203 5.541 287.504 6.436
202206 7.568 296.311 8.529
202209 8.697 296.808 9.785
202212 8.513 296.797 9.579
202303 7.962 301.836 8.809
202306 9.230 305.109 10.103
202309 9.560 307.789 10.373
202312 9.273 306.746 10.095
202403 9.283 312.332 9.926
202406 10.879 314.175 11.564
202409 10.374 315.301 10.988
202412 10.848 315.605 11.479
202503 10.259 319.799 10.713
202506 11.380 322.561 11.782
202509 11.216 324.800 11.532
202512 11.315 324.054 11.661
202603 10.950 330.213 11.074
202606 12.664 333.952 12.664

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €33.06 mean?
Hilton Worldwide Holdings (MIL:1HLT) has a Cyclically Adjusted Revenue per Share of €33.06 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hilton Worldwide Holdings and its competitors.
Is Hilton Worldwide Holdings' Cyclically Adjusted Revenue per Share too high?
Hilton Worldwide Holdings' current Cyclically Adjusted Revenue per Share is €33.06. Overall, Hilton Worldwide Holdings has a GF Score™ of 22/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hilton Worldwide Holdings' Cyclically Adjusted Revenue per Share compare to MAR and H?
Hilton Worldwide Holdings' Cyclically Adjusted Revenue per Share of €33.06 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hilton Worldwide Holdings and its competitors. Hilton Worldwide Holdings's current Cyclically Adjusted Revenue per Share is €33.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hilton Worldwide Holdings stock overvalued right now?
Based on GuruFocus' analysis, Hilton Worldwide Holdings (MIL:1HLT) is currently considered Fairly Valued. The stock's GF Value™ is €258.22, compared to a current price of €279.40 — trading 8.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €33.06. Hilton Worldwide Holdings' overall GF Score™ is 22/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hilton Worldwide Holdings (MIL:1HLT), the current Cyclically Adjusted Revenue per Share is €33.06 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hilton Worldwide Holdings (MIL:1HLT) Overvalued in 2026?

Based on GuruFocus' analysis, Hilton Worldwide Holdings stock appears to be overvalued. The current stock price of €279.40 is trading 8.2% above its estimated GF Value™ of €258.22. GuruFocus considers Hilton Worldwide Holdings to be Fairly Valued.

Key valuation signals for MIL:1HLT:

  • Cyclically Adjusted Revenue per Share: €33.06
  • GF Value™: €258.22 vs. price of €279.40 (8.2% above fair value)
  • GF Score™: 22/100 with 4 warning signs

No single metric tells the full story. See the MIL:1HLT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hilton Worldwide Holdings Business Description

Address 7930 Jones Branch Drive, Suite 1100, McLean, VA, USA, 22102
Hilton Worldwide Holdings operates 1.36 million rooms across its 27 brands, serving the premium economy through luxury segments. Hampton and Hilton are the two largest brands, representing 27% and 18%, respectively, of the company's total rooms, as of Dec. 31, 2025. Recent brands launched over the past few years include Home2, Curio, Canopy, Spark, Tru, Tempo, LivSmart, and Outset. Additionally, there is a partnership with Small Luxury Hotels of the World and acquisitions of NoMad and Graduate Hotels. Managed and franchised hotels represent the vast majority of adjusted EBITDA, predominantly from the Americas.
22GF Score

Get the complete analysis for MIL:1HLT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€279.40
Price
€258.22
GF Value