MRHLF (MIRAIT One) Cyclically Adjusted Revenue per Share: $18.70 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MRHLF MIRAIT One Corp MRHLF
85 GF Score
Price $13.02
GF Value $9.25
! 2 Warning Signs
View Full Analysis

What is MIRAIT One Cyclically Adjusted Revenue per Share?

MIRAIT One MRHLF 85 Cyclically Adjusted Revenue per Share is $18.70 as of Mar. 2026. GuruFocus rates MRHLF with a GF Score™ of 85/100 and a GF Value™ of $9.25. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MIRAIT One's adjusted revenue per share for the three months ended in Mar. 2026 was $13.480. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $18.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MIRAIT One's average Cyclically Adjusted Revenue Growth Rate was 7.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MIRAIT One was 8.00% per year. The lowest was 6.60% per year. And the median was 7.70% per year.

As of today (2026-07-26), MIRAIT One's current stock price is $13.02. MIRAIT One's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $18.70. MIRAIT One's Cyclically Adjusted PS Ratio of today is 0.70.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MIRAIT One was 0.80. The lowest was 0.36. And the median was 0.48.


MIRAIT One  (OTCPK:MRHLF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MIRAIT One's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=13.02/18.70
=0.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MIRAIT One was 0.80. The lowest was 0.36. And the median was 0.48.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MIRAIT One Cyclically Adjusted Revenue per Share Related Terms


MIRAIT One Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MIRAIT One's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAIT One Cyclically Adjusted Revenue per Share Chart

MIRAIT One Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 28.46 18.70

MIRAIT One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.46 24.88 22.26 18.81 18.70

MRHLF vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, MIRAIT One's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAIT One Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, MIRAIT One's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MIRAIT One's Cyclically Adjusted PS Ratio falls into.


MRHLF
85GF Score
MIRAIT One Corp MRHLF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAIT One Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MIRAIT One's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=13.48/112.7000*112.7000
=13.480

Current CPI (Mar. 2026) = 112.7000.

MIRAIT One Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.449 98.100 6.260
201609 7.268 98.000 8.358
201612 6.861 98.400 7.858
201703 10.889 98.100 12.510
201706 5.915 98.500 6.768
201709 7.168 98.800 8.176
201712 7.201 99.400 8.165
201803 11.001 99.200 12.498
201806 6.559 99.200 7.452
201809 7.242 99.900 8.170
201812 7.958 99.700 8.996
201903 11.581 99.700 13.091
201906 6.780 99.800 7.656
201909 8.319 100.100 9.366
201912 8.969 100.500 10.058
202003 13.206 100.300 14.839
202006 7.753 99.900 8.746
202009 8.979 99.900 10.129
202012 10.294 99.300 11.683
202103 14.439 99.900 16.289
202106 9.019 99.500 10.215
202109 10.065 100.100 11.332
202112 9.867 100.100 11.109
202203 12.338 101.100 13.754
202206 7.206 101.800 7.978
202209 7.593 103.100 8.300
202212 9.004 104.100 9.748
202303 12.630 104.400 13.634
202306 7.459 105.200 7.991
202309 8.292 106.200 8.800
202312 9.444 106.800 9.966
202403 12.576 107.200 13.221
202406 8.122 108.200 8.460
202409 10.170 108.900 10.525
202412 10.505 110.700 10.695
202503 13.444 111.100 13.638
202506 9.381 111.700 9.465
202509 10.418 112.000 10.483
202512 11.040 113.000 11.011
202603 13.480 112.700 13.480

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $18.70 mean?
MIRAIT One (MRHLF) has a Cyclically Adjusted Revenue per Share of $18.70 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MIRAIT One and its competitors.
Is MIRAIT One's Cyclically Adjusted Revenue per Share too high?
MIRAIT One's current Cyclically Adjusted Revenue per Share is $18.70. Overall, MIRAIT One has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does MIRAIT One's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
MIRAIT One's Cyclically Adjusted Revenue per Share of $18.70 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MIRAIT One and its competitors. MIRAIT One's current Cyclically Adjusted Revenue per Share is $18.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAIT One stock overvalued right now?
MIRAIT One (MRHLF) has a current Cyclically Adjusted Revenue per Share of $18.70. The stock's GF Value™ is $9.25, compared to a current price of $13.02 — trading 40.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $18.70. MIRAIT One's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MIRAIT One (MRHLF), the current Cyclically Adjusted Revenue per Share is $18.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAIT One (MRHLF) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAIT One stock appears to be overvalued. The current stock price of $13.02 is trading 40.8% above its estimated GF Value™ of $9.25.

Key valuation signals for MRHLF:

  • Cyclically Adjusted Revenue per Share: $18.70
  • GF Value™: $9.25 vs. price of $13.02 (40.8% above fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the MRHLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIRAIT One Business Description

Other Exchanges 1417:Japan
Address 5-6-36 Toyosu, Koto-ku, Tokyo, JPN, 135-8111
MIRAIT One Corp is engaged in building and maintaining various social infrastructures including communication infrastructures. It is also involved in projects that contribute to local town and community development, as well as corporate DX and GX. It also engages in the construction and sales of solar power generation facilities; provides high-quality software and DX through virtualization; construction of broadband networks and ICT systems among others.
85GF Score

Get the complete analysis for MRHLF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.02
Price
$9.25
GF Value