NEXOF (NEXON Co) Cyclically Adjusted Revenue per Share: $2.67 (As of Mar. 2026)


NEXOF NEXON Co Ltd NEXOF
82 GF Score
Price $14.13
GF Value $22.41
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is NEXON Co Cyclically Adjusted Revenue per Share?

NEXON Co NEXOF -11.39% 82 Cyclically Adjusted Revenue per Share is $2.67 as of Mar. 2026. GuruFocus rates NEXOF with a GF Score™ of 82/100 and a GF Value™ of $22.41 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NEXON Co's adjusted revenue per share for the three months ended in Mar. 2026 was $1.207. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $2.67 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NEXON Co's average Cyclically Adjusted Revenue Growth Rate was 12.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NEXON Co was 14.20% per year. The lowest was 13.00% per year. And the median was 13.60% per year.

As of today (2026-07-01), NEXON Co's current stock price is $14.134. NEXON Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $2.67. NEXON Co's Cyclically Adjusted PS Ratio of today is 5.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NEXON Co was 13.06. The lowest was 5.20. And the median was 8.96.


NEXON Co  (OTCPK:NEXOF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NEXON Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=14.134/2.67
=5.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NEXON Co was 13.06. The lowest was 5.20. And the median was 8.96.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NEXON Co Cyclically Adjusted Revenue per Share Related Terms


NEXON Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NEXON Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXON Co Cyclically Adjusted Revenue per Share Chart

NEXON Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.13 2.02 2.58 2.28 2.53

NEXON Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.18 2.60 2.46 2.53 2.67

NEXOF vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, NEXON Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NEXON Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NEXON Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NEXON Co's Cyclically Adjusted PS Ratio falls into.


NEXOF
82GF Score
NEXON Co Ltd NEXOF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXON Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NEXON Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.207/112.7000*112.7000
=1.207

Current CPI (Mar. 2026) = 112.7000.

NEXON Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.407 98.100 0.468
201609 0.491 98.000 0.565
201612 0.422 98.400 0.483
201703 0.747 98.100 0.858
201706 0.477 98.500 0.546
201709 0.608 98.800 0.694
201712 0.517 99.400 0.586
201803 0.949 99.200 1.078
201806 0.486 99.200 0.552
201809 0.687 99.900 0.775
201812 0.456 99.700 0.515
201903 0.928 99.700 1.049
201906 0.552 99.800 0.623
201909 0.538 100.100 0.606
201912 0.507 100.500 0.569
202003 0.867 100.300 0.974
202006 0.672 99.900 0.758
202009 0.840 99.900 0.948
202012 0.711 99.300 0.807
202103 0.902 99.900 1.018
202106 0.565 99.500 0.640
202109 0.764 100.100 0.860
202112 0.530 100.100 0.597
202203 0.859 101.100 0.958
202206 0.708 101.800 0.784
202209 0.780 103.100 0.853
202212 0.691 104.100 0.748
202303 1.075 104.400 1.160
202306 0.779 105.200 0.835
202309 0.950 106.200 1.008
202312 0.691 106.800 0.729
202403 0.858 107.200 0.902
202406 0.924 108.200 0.962
202409 1.135 108.900 1.175
202412 0.619 110.700 0.630
202503 0.933 111.100 0.946
202506 1.012 111.700 1.021
202509 1.002 112.000 1.008
202512 0.983 113.000 0.980
202603 1.207 112.700 1.207

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $2.67 mean?
NEXON Co (NEXOF) has a Cyclically Adjusted Revenue per Share of $2.67 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NEXON Co and its competitors.
Is NEXON Co's Cyclically Adjusted Revenue per Share too high?
NEXON Co's current Cyclically Adjusted Revenue per Share is $2.67. Overall, NEXON Co has a GF Score™ of 82/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does NEXON Co's Cyclically Adjusted Revenue per Share compare to NTES and EA?
NEXON Co's Cyclically Adjusted Revenue per Share of $2.67 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NEXON Co and its competitors. NEXON Co's current Cyclically Adjusted Revenue per Share is $2.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXON Co stock overvalued right now?
Based on GuruFocus' analysis, NEXON Co (NEXOF) is currently considered Significantly Undervalued. The stock's GF Value™ is $22.41, compared to a current price of $14.13 — trading 36.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $2.67. NEXON Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NEXON Co (NEXOF), the current Cyclically Adjusted Revenue per Share is $2.67 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXON Co (NEXOF) Overvalued in 2026?

Based on GuruFocus' analysis, NEXON Co stock appears to be undervalued. The current stock price of $14.13 is trading 36.9% below its estimated GF Value™ of $22.41. GuruFocus considers NEXON Co to be Significantly Undervalued.

Key valuation signals for NEXOF:

  • Cyclically Adjusted Revenue per Share: $2.67
  • GF Value™: $22.41 vs. price of $14.13 (36.9% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the NEXOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NEXON Co Business Description

Address 1-4-5 Roppongi, Minato-ku, Tokyo, JPN, 106-0032
Nexon is a South Korean online game developer and publisher, founded in 1994 in Korea by Kim Jung-ju. In 2005, the company moved its headquarters to Tokyo, Japan, and has operations in Korea, the US, Taiwan, and Thailand. The company's most notable franchises are MapleStory, Dungeon & Fighter, Sudden Attack, and KartRider. Nexon has been the publisher for EA's FC Online game franchise in Korea and Japan since 2013. Nexon acquired an independent game developer, Embark Studios AB, located in Stockholm, Sweden, in 2019.
82GF Score

Get the complete analysis for NEXOF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$14.13
Price
$22.41
GF Value