Fujimi (NGO:5384) Cyclically Adjusted Revenue per Share: 円550.77 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:5384 Fujimi Inc NGO:5384
94 GF Score
Price 円2,100.00
GF Value 円1,688.53
! 2 Warning Signs
View Full Analysis

What is Fujimi Cyclically Adjusted Revenue per Share?

Fujimi NGO:5384 94 Cyclically Adjusted Revenue per Share is 円550.77 as of Mar. 2026. GuruFocus rates NGO:5384 with a GF Score™ of 94/100 and a GF Value™ of 円1,688.53. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Fujimi's adjusted revenue per share for the three months ended in Mar. 2026 was 円242.064. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円550.77 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Fujimi's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Fujimi was 9.40% per year. The lowest was 4.30% per year. And the median was 8.20% per year.

As of today (2026-07-25), Fujimi's current stock price is 円2100.00. Fujimi's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円550.77. Fujimi's Cyclically Adjusted PS Ratio of today is 3.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fujimi was 6.82. The lowest was 1.62. And the median was 3.43.


Fujimi  (NGO:5384) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Fujimi's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2100.00/550.77
=3.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Fujimi was 6.82. The lowest was 1.62. And the median was 3.43.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Fujimi Cyclically Adjusted Revenue per Share Related Terms


Fujimi Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Fujimi's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujimi Cyclically Adjusted Revenue per Share Chart

Fujimi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 272.65 275.93 525.28 719.74 550.77

Fujimi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 719.74 678.84 653.31 613.35 550.77

NGO:5384 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Fujimi's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujimi Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Fujimi's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Fujimi's Cyclically Adjusted PS Ratio falls into.


NGO:5384
94GF Score
Fujimi Inc NGO:5384
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujimi Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fujimi's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=242.064/112.7000*112.7000
=242.064

Current CPI (Mar. 2026) = 112.7000.

Fujimi Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 105.418 98.100 121.107
201609 113.911 98.000 130.998
201612 116.208 98.400 133.096
201703 111.499 98.100 128.093
201706 117.925 98.500 134.925
201709 117.613 98.800 134.160
201712 128.661 99.400 145.876
201803 119.777 99.200 136.077
201806 125.309 99.200 142.362
201809 133.841 99.900 150.990
201812 130.257 99.700 147.241
201903 116.288 99.700 131.451
201906 122.336 99.800 138.149
201909 133.021 100.100 149.765
201912 130.662 100.500 146.523
202003 132.602 100.300 148.995
202006 140.707 99.900 158.736
202009 134.730 99.900 151.993
202012 144.061 99.300 163.501
202103 146.228 99.900 164.964
202106 167.024 99.500 189.182
202109 173.988 100.100 195.889
202112 180.174 100.100 202.853
202203 176.316 101.100 196.546
202206 204.080 101.800 225.931
202209 214.717 103.100 234.710
202212 187.123 104.100 202.582
202303 177.635 104.400 191.757
202306 178.273 105.200 190.983
202309 163.474 106.200 173.479
202312 167.505 106.800 176.759
202403 183.937 107.200 193.374
202406 198.730 108.200 206.995
202409 215.791 108.900 223.321
202412 216.318 110.700 220.226
202503 211.787 111.100 214.837
202506 220.994 111.700 222.972
202509 230.538 112.000 231.979
202512 242.012 113.000 241.369
202603 242.064 112.700 242.064

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円550.77 mean?
Fujimi (NGO:5384) has a Cyclically Adjusted Revenue per Share of 円550.77 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fujimi and its competitors.
Is Fujimi's Cyclically Adjusted Revenue per Share too high?
Fujimi's current Cyclically Adjusted Revenue per Share is 円550.77. Overall, Fujimi has a GF Score™ of 94/100, reflecting its overall financial health beyond just this single metric.
How does Fujimi's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Fujimi's Cyclically Adjusted Revenue per Share of 円550.77 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Fujimi and its competitors. Fujimi's current Cyclically Adjusted Revenue per Share is 円550.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujimi stock overvalued right now?
Fujimi (NGO:5384) has a current Cyclically Adjusted Revenue per Share of 円550.77. The stock's GF Value™ is 円1,688.53, compared to a current price of 円2,100.00 — trading 24.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円550.77. Fujimi's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Fujimi (NGO:5384), the current Cyclically Adjusted Revenue per Share is 円550.77 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fujimi (NGO:5384) Overvalued in 2026?

Based on GuruFocus' analysis, Fujimi stock appears to be overvalued. The current stock price of 円2,100.00 is trading 24.4% above its estimated GF Value™ of 円1,688.53.

Key valuation signals for NGO:5384:

  • Cyclically Adjusted Revenue per Share: 円550.77
  • GF Value™: 円1,688.53 vs. price of 円2,100.00 (24.4% above fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the NGO:5384 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fujimi Business Description

Other Exchanges 5384:Japan
Address 1-1, Chiryo-2, Nishibiwajima-cho, Kiyosu, Kiyosu, JPN, 452-8502
Fujimi Inc is a Japan-based company engaged in the manufacture and sale of synthetic precision abrasives materials. The company offers abrasives for silicon wafers and other semiconductor substrates, chemical mechanical planarization products which are required for multilayered circuits on semiconductor chips, and abrasives for computer hard disks. In addition, it also provides various materials that are used in electronic components, and thermal spray material related to the engine, and many more. The company operates in four geographical regions, including Japan, North America, Asia, and Europe.
94GF Score

Get the complete analysis for NGO:5384

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,100.00
Price
円1,688.53
GF Value