Aichi Steel (NGO:5482) Cyclically Adjusted Revenue per Share: 円2,562.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:5482 Aichi Steel Corp NGO:5482
75 GF Score
Price 円1,965.00
GF Value 円966.96
! 1 Warning Sign
View Full Analysis

What is Aichi Steel Cyclically Adjusted Revenue per Share?

Aichi Steel NGO:5482 75 Cyclically Adjusted Revenue per Share is 円2,562.64 as of Mar. 2026. GuruFocus rates NGO:5482 with a GF Score™ of 75/100 and a GF Value™ of 円966.96. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aichi Steel's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,177.397. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,562.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Aichi Steel's average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aichi Steel was 4.70% per year. The lowest was 1.30% per year. And the median was 2.85% per year.

As of today (2026-07-20), Aichi Steel's current stock price is 円1965.00. Aichi Steel's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,562.64. Aichi Steel's Cyclically Adjusted PS Ratio of today is 0.77.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aichi Steel was 0.97. The lowest was 0.16. And the median was 0.28.


Aichi Steel  (NGO:5482) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aichi Steel's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1965.00/2562.64
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aichi Steel was 0.97. The lowest was 0.16. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aichi Steel Cyclically Adjusted Revenue per Share Related Terms


Aichi Steel Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aichi Steel's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aichi Steel Cyclically Adjusted Revenue per Share Chart

Aichi Steel Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,668.85 3,000.53 1,835.45 1,090.47 2,562.64

Aichi Steel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,090.47 3,232.18 2,594.41 2,437.67 2,562.64

NGO:5482 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Aichi Steel's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aichi Steel Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Aichi Steel's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aichi Steel's Cyclically Adjusted PS Ratio falls into.


NGO:5482
75GF Score
Aichi Steel Corp NGO:5482
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aichi Steel Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aichi Steel's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1177.397/112.7000*112.7000
=1,177.397

Current CPI (Mar. 2026) = 112.7000.

Aichi Steel Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 659.969 98.100 758.191
201609 648.588 98.000 745.876
201612 682.130 98.400 781.261
201703 712.471 98.100 818.506
201706 716.358 98.500 819.630
201709 729.322 98.800 831.929
201712 763.394 99.400 865.538
201803 791.222 99.200 898.898
201806 783.836 99.200 890.507
201809 787.553 99.900 888.461
201812 833.517 99.700 942.200
201903 863.237 99.700 975.795
201906 811.211 99.800 916.067
201909 773.912 100.100 871.327
201912 767.969 100.500 861.195
202003 723.909 100.300 813.405
202006 459.989 99.900 518.927
202009 617.017 99.900 696.074
202012 752.526 99.300 854.075
202103 737.511 99.900 832.007
202106 780.988 99.500 884.596
202109 779.327 100.100 877.424
202112 859.179 100.100 967.327
202203 882.346 101.100 983.585
202206 847.923 101.800 938.712
202209 924.707 103.100 1,010.810
202212 885.538 104.100 958.695
202303 956.143 104.400 1,032.158
202306 935.431 105.200 1,002.120
202309 956.277 106.200 1,014.806
202312 983.360 106.800 1,037.684
202403 880.800 107.200 925.990
202406 911.502 108.200 949.411
202409 924.618 108.900 956.882
202412 973.803 110.700 991.397
202503 984.999 111.100 999.184
202506 1,069.677 111.700 1,079.253
202509 1,106.108 112.000 1,113.021
202512 1,156.111 113.000 1,153.042
202603 1,177.397 112.700 1,177.397

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,562.64 mean?
Aichi Steel (NGO:5482) has a Cyclically Adjusted Revenue per Share of 円2,562.64 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aichi Steel and its competitors.
Is Aichi Steel's Cyclically Adjusted Revenue per Share too high?
Aichi Steel's current Cyclically Adjusted Revenue per Share is 円2,562.64. Overall, Aichi Steel has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Aichi Steel's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Aichi Steel's Cyclically Adjusted Revenue per Share of 円2,562.64 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aichi Steel and its competitors. Aichi Steel's current Cyclically Adjusted Revenue per Share is 円2,562.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aichi Steel stock overvalued right now?
Aichi Steel (NGO:5482) has a current Cyclically Adjusted Revenue per Share of 円2,562.64. The stock's GF Value™ is 円966.96, compared to a current price of 円1,965.00 — trading 103.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,562.64. Aichi Steel's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aichi Steel (NGO:5482), the current Cyclically Adjusted Revenue per Share is 円2,562.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aichi Steel (NGO:5482) Overvalued in 2026?

Based on GuruFocus' analysis, Aichi Steel stock appears to be overvalued. The current stock price of 円1,965.00 is trading 103.2% above its estimated GF Value™ of 円966.96.

Key valuation signals for NGO:5482:

  • Cyclically Adjusted Revenue per Share: 円2,562.64
  • GF Value™: 円966.96 vs. price of 円1,965.00 (103.2% above fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the NGO:5482 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aichi Steel Business Description

Other Exchanges 5482:Japan8T2:Germany
Address 1 Wanowari Araomachi, Aichi-ken, Tokai, JPN, 476-8666
Aichi Steel Corp is a Japan-based company that manufactures and sells steel, forged products and electro-magnetic products. The company operates through four segments. The steel segment manufactures and sells specialty steel, stainless steel, and titanium. The forged product segment produces a wide variety of forgings. The electromagnetic products segment manufactures electromagnetic components. The steel and forged products segments are the two biggest segments, representing the majority of Aichi Steel's sales. Aichi Steel is a member of Toyota Group. Toyota Motor and Toyota Tsusho are its major customers. The company generates most of its revenue from the Japanese domestic market.
75GF Score

Get the complete analysis for NGO:5482

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,965.00
Price
円966.96
GF Value