OSG (NGO:6136) Cyclically Adjusted Revenue per Share: 円739.36 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:6136 OSG Corp NGO:6136
84 GF Score
Price 円1,662.00
GF Value 円1,064.57
! 3 Warning Signs
View Full Analysis

What is OSG Cyclically Adjusted Revenue per Share?

OSG NGO:6136 84 Cyclically Adjusted Revenue per Share is 円739.36 as of May. 2026. GuruFocus rates NGO:6136 with a GF Score™ of 84/100 and a GF Value™ of 円1,064.57. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

OSG's adjusted revenue per share for the three months ended in May. 2026 was 円532.648. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円739.36 for the trailing ten years ended in May. 2026.

During the past 12 months, OSG's average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of OSG was 7.50% per year. The lowest was 4.50% per year. And the median was 5.80% per year.

As of today (2026-07-21), OSG's current stock price is 円1662.00. OSG's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円739.36. OSG's Cyclically Adjusted PS Ratio of today is 2.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OSG was 3.05. The lowest was 1.08. And the median was 1.63.


OSG  (NGO:6136) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

OSG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1662.00/739.36
=2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OSG was 3.05. The lowest was 1.08. And the median was 1.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


OSG Cyclically Adjusted Revenue per Share Related Terms


OSG Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for OSG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OSG Cyclically Adjusted Revenue per Share Chart

OSG Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,322.63 997.40 1,321.10 1,486.38 1,070.69

OSG Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,623.90 1,190.18 1,070.69 843.32 739.36

NGO:6136 vs SNA, RBC, LECO: Cyclically Adjusted Revenue per Share Comparison

For the Tools & Accessories subindustry, OSG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OSG Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, OSG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where OSG's Cyclically Adjusted PS Ratio falls into.


NGO:6136
84GF Score
OSG Corp NGO:6136
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OSG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OSG's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=532.648/113.5000*113.5000
=532.648

Current CPI (May. 2026) = 113.5000.

OSG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 253.250 97.900 293.604
201611 271.072 98.600 312.035
201702 282.713 98.100 327.094
201705 310.701 98.600 357.653
201708 297.257 98.500 342.525
201711 322.043 99.100 368.838
201802 310.364 99.500 354.033
201805 339.679 99.300 388.253
201808 332.419 99.800 378.052
201811 342.997 100.000 389.302
201902 319.014 99.700 363.170
201905 343.027 100.000 389.336
201908 306.525 100.000 347.906
201911 315.924 100.500 356.790
202002 293.845 100.300 332.517
202005 268.459 100.100 304.397
202008 226.104 100.100 256.372
202011 273.111 99.500 311.539
202102 286.651 99.800 326.001
202105 334.645 99.400 382.115
202108 317.472 99.700 361.415
202111 340.771 100.100 386.389
202202 327.816 100.700 369.485
202205 369.743 101.800 412.238
202208 370.495 102.700 409.456
202211 407.632 103.900 445.296
202302 357.616 104.000 390.283
202305 379.976 105.100 410.345
202308 386.841 105.900 414.603
202311 416.614 106.900 442.336
202402 357.319 106.900 379.380
202405 398.587 108.100 418.498
202408 370.473 109.100 385.414
202411 400.652 110.000 413.400
202502 395.145 110.800 404.774
202505 417.276 111.800 423.621
202508 409.578 112.100 414.693
202511 475.108 113.200 476.367
202602 459.001 112.200 464.319
202605 532.648 113.500 532.648

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円739.36 mean?
OSG (NGO:6136) has a Cyclically Adjusted Revenue per Share of 円739.36 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OSG and its competitors.
Is OSG's Cyclically Adjusted Revenue per Share too high?
OSG's current Cyclically Adjusted Revenue per Share is 円739.36. Overall, OSG has a GF Score™ of 84/100, reflecting its overall financial health beyond just this single metric.
How does OSG's Cyclically Adjusted Revenue per Share compare to SNA and RBC?
OSG's Cyclically Adjusted Revenue per Share of 円739.36 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OSG and its competitors. OSG's current Cyclically Adjusted Revenue per Share is 円739.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OSG stock overvalued right now?
OSG (NGO:6136) has a current Cyclically Adjusted Revenue per Share of 円739.36. The stock's GF Value™ is 円1,064.57, compared to a current price of 円1,662.00 — trading 56.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円739.36. OSG's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For OSG (NGO:6136), the current Cyclically Adjusted Revenue per Share is 円739.36 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OSG (NGO:6136) Overvalued in 2026?

Based on GuruFocus' analysis, OSG stock appears to be overvalued. The current stock price of 円1,662.00 is trading 56.1% above its estimated GF Value™ of 円1,064.57.

Key valuation signals for NGO:6136:

  • Cyclically Adjusted Revenue per Share: 円739.36
  • GF Value™: 円1,064.57 vs. price of 円1,662.00 (56.1% above fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the NGO:6136 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OSG Business Description

Other Exchanges 6136:JapanOSG:Germany
Address 3-22 Honnogahara, Toyokawa-City, Tokyo, JPN, 4428543
OSG Corp manufactures and sells consumable tools. The company's products include taps, drills, end mills, indexables, dies, gauges, and other tooling systems used in machine tools. Its products are used in the automotive, die and mold, aerospace, energy, and heavy industries. Its largest end markets are Japan and the rest of Asia.
84GF Score

Get the complete analysis for NGO:6136

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,662.00
Price
円1,064.57
GF Value