Osaka Gas Co (NGO:9532) Cyclically Adjusted Revenue per Share: 円1,508.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:9532 Osaka Gas Co Ltd NGO:9532
63 GF Score
Price 円2,188.00
GF Value 円1,445.83
! 3 Warning Signs
View Full Analysis

What is Osaka Gas Co Cyclically Adjusted Revenue per Share?

Osaka Gas Co NGO:9532 63 Cyclically Adjusted Revenue per Share is 円1,508.30 as of Mar. 2026. GuruFocus rates NGO:9532 with a GF Score™ of 63/100 and a GF Value™ of 円1,445.83. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Osaka Gas Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,514.587. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,508.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Osaka Gas Co's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Osaka Gas Co was 6.70% per year. The lowest was 0.10% per year. And the median was 3.00% per year.

As of today (2026-07-24), Osaka Gas Co's current stock price is 円2188.00. Osaka Gas Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,508.30. Osaka Gas Co's Cyclically Adjusted PS Ratio of today is 1.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Osaka Gas Co was 1.52. The lowest was 0.50. And the median was 0.66.


Osaka Gas Co  (NGO:9532) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Osaka Gas Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2188.00/1508.30
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Osaka Gas Co was 1.52. The lowest was 0.50. And the median was 0.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Osaka Gas Co Cyclically Adjusted Revenue per Share Related Terms


Osaka Gas Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Osaka Gas Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osaka Gas Co Cyclically Adjusted Revenue per Share Chart

Osaka Gas Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,600.69 3,752.26 2,541.24 2,705.59 1,508.30

Osaka Gas Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,705.59 2,507.16 2,185.96 1,758.16 1,508.30

NGO:9532 vs ATO, NI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Osaka Gas Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osaka Gas Co Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Osaka Gas Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Osaka Gas Co's Cyclically Adjusted PS Ratio falls into.


NGO:9532
63GF Score
Osaka Gas Co Ltd NGO:9532
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osaka Gas Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Osaka Gas Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1514.587/112.7000*112.7000
=1,514.587

Current CPI (Mar. 2026) = 112.7000.

Osaka Gas Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 664.160 98.100 763.005
201609 615.560 98.000 707.894
201612 661.028 98.400 757.092
201703 905.043 98.100 1,039.738
201706 703.877 98.500 805.350
201709 701.746 98.800 800.473
201712 781.281 99.400 885.819
201803 929.773 99.200 1,056.305
201806 714.530 99.200 811.769
201809 746.223 99.900 841.835
201812 808.361 99.700 913.764
201903 1,029.910 99.700 1,164.201
201906 805.818 99.800 909.977
201909 764.572 100.100 860.812
201912 773.223 100.500 867.087
202003 948.050 100.300 1,065.257
202006 763.045 99.900 860.813
202009 773.599 99.900 872.719
202012 779.179 99.300 884.325
202103 965.026 99.900 1,088.673
202106 754.102 99.500 854.144
202109 808.872 100.100 910.688
202112 984.206 100.100 1,108.092
202203 1,279.764 101.100 1,426.601
202206 1,123.849 101.800 1,244.183
202209 1,237.589 103.100 1,352.825
202212 1,479.412 104.100 1,601.630
202303 1,632.469 104.400 1,762.253
202306 1,233.193 105.200 1,321.111
202309 1,162.023 106.200 1,233.145
202312 1,242.706 106.800 1,311.357
202403 1,397.321 107.200 1,469.012
202406 1,154.951 108.200 1,202.985
202409 1,179.478 108.900 1,220.635
202412 1,220.076 110.700 1,242.119
202503 1,549.549 111.100 1,571.865
202506 1,189.980 111.700 1,200.633
202509 1,238.725 112.000 1,246.467
202512 1,239.516 113.000 1,236.225
202603 1,514.587 112.700 1,514.587

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,508.30 mean?
Osaka Gas Co (NGO:9532) has a Cyclically Adjusted Revenue per Share of 円1,508.30 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Osaka Gas Co and its competitors.
Is Osaka Gas Co's Cyclically Adjusted Revenue per Share too high?
Osaka Gas Co's current Cyclically Adjusted Revenue per Share is 円1,508.30. Overall, Osaka Gas Co has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Osaka Gas Co's Cyclically Adjusted Revenue per Share compare to ATO and NI?
Osaka Gas Co's Cyclically Adjusted Revenue per Share of 円1,508.30 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Osaka Gas Co and its competitors. Osaka Gas Co's current Cyclically Adjusted Revenue per Share is 円1,508.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osaka Gas Co stock overvalued right now?
Osaka Gas Co (NGO:9532) has a current Cyclically Adjusted Revenue per Share of 円1,508.30. The stock's GF Value™ is 円1,445.83, compared to a current price of 円2,188.00 — trading 51.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,508.30. Osaka Gas Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Osaka Gas Co (NGO:9532), the current Cyclically Adjusted Revenue per Share is 円1,508.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osaka Gas Co (NGO:9532) Overvalued in 2026?

Based on GuruFocus' analysis, Osaka Gas Co stock appears to be overvalued. The current stock price of 円2,188.00 is trading 51.3% above its estimated GF Value™ of 円1,445.83.

Key valuation signals for NGO:9532:

  • Cyclically Adjusted Revenue per Share: 円1,508.30
  • GF Value™: 円1,445.83 vs. price of 円2,188.00 (51.3% above fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the NGO:9532 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osaka Gas Co Business Description

Address 4-1-2 Hiranomachi, Chuo-ku, Osaka, JPN, 541-0046
Osaka Gas Co Ltd is a Japanese utility company involved in the production and supply of natural gas and electricity. The company operates through three segments. The Domestic Energy segment covers city gas production and supply, gas appliances, piping work, LNG and LPG sales, industrial gases, power generation, and electricity sales. The Life & Business Solutions segment engages in real estate development and leasing, information processing, and the sale of fine and carbon materials. The Overseas Energy segment focuses on natural gas and other energy development, investment, and supply. It generates the majority of its revenue from the Domestic energy segment.
63GF Score

Get the complete analysis for NGO:9532

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,188.00
Price
円1,445.83
GF Value