NIPOF (Japan Hotel REIT Investment) Cyclically Adjusted Revenue per Share: $39.84 (As of Dec. 2025)


NIPOF Japan Hotel REIT Investment Corp NIPOF
80 GF Score
Price $471.74
GF Value $707.94
! 5 Warning Signs
View Full Analysis

What is Japan Hotel REIT Investment Cyclically Adjusted Revenue per Share?

Japan Hotel REIT Investment NIPOF 80 Cyclically Adjusted Revenue per Share is $39.84 as of Dec. 2025. GuruFocus rates NIPOF with a GF Score™ of 80/100 and a GF Value™ of $707.94. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Japan Hotel REIT Investment's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was $57.335. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $39.84 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Japan Hotel REIT Investment's average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Japan Hotel REIT Investment was 5.40% per year. The lowest was -2.10% per year. And the median was 0.90% per year.

As of today (2026-06-30), Japan Hotel REIT Investment's current stock price is $ 471.74. Japan Hotel REIT Investment's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was $39.84. Japan Hotel REIT Investment's Cyclically Adjusted PS Ratio of today is 11.84.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Japan Hotel REIT Investment was 16.45. The lowest was 4.35. And the median was 12.94.


Japan Hotel REIT Investment  (OTCPK:NIPOF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Japan Hotel REIT Investment's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=471.74/39.84
=11.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Japan Hotel REIT Investment was 16.45. The lowest was 4.35. And the median was 12.94.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Japan Hotel REIT Investment Cyclically Adjusted Revenue per Share Related Terms


Japan Hotel REIT Investment Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Japan Hotel REIT Investment's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Hotel REIT Investment Cyclically Adjusted Revenue per Share Chart

Japan Hotel REIT Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 42.49 31.52 36.58 40.16 39.84

Japan Hotel REIT Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.58 0.00 40.16 0.00 39.84

NIPOF vs HST, RHP, APLE: Cyclically Adjusted Revenue per Share Comparison

For the REIT - Hotel & Motel subindustry, Japan Hotel REIT Investment's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Hotel REIT Investment Cyclically Adjusted PS Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Japan Hotel REIT Investment's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Japan Hotel REIT Investment's Cyclically Adjusted PS Ratio falls into.


NIPOF
80GF Score
Japan Hotel REIT Investment Corp NIPOF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Hotel REIT Investment Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Hotel REIT Investment's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=57.335/113.0000*113.0000
=57.335

Current CPI (Dec. 2025) = 113.0000.

Japan Hotel REIT Investment Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 54.437 98.400 62.514
201712 58.076 99.400 66.022
201812 62.782 99.700 71.157
201912 58.443 100.500 65.712
202012 29.881 99.300 34.004
202112 26.818 100.100 30.274
202212 24.745 104.100 26.861
202312 39.804 106.800 42.115
202412 44.743 110.700 45.673
202512 57.335 113.000 57.335

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $39.84 mean?
Japan Hotel REIT Investment (NIPOF) has a Cyclically Adjusted Revenue per Share of $39.84 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Japan Hotel REIT Investment and its competitors.
Is Japan Hotel REIT Investment's Cyclically Adjusted Revenue per Share too high?
Japan Hotel REIT Investment's current Cyclically Adjusted Revenue per Share is $39.84. Overall, Japan Hotel REIT Investment has a GF Score™ of 80/100, reflecting its overall financial health beyond just this single metric.
How does Japan Hotel REIT Investment's Cyclically Adjusted Revenue per Share compare to HST and RHP?
Japan Hotel REIT Investment's Cyclically Adjusted Revenue per Share of $39.84 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a REITs company?
A good Cyclically Adjusted Revenue per Share depends on the REITs industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Japan Hotel REIT Investment and its competitors. Japan Hotel REIT Investment's current Cyclically Adjusted Revenue per Share is $39.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Hotel REIT Investment stock overvalued right now?
Japan Hotel REIT Investment (NIPOF) has a current Cyclically Adjusted Revenue per Share of $39.84. The stock's GF Value™ is $707.94, compared to a current price of $471.74 — trading 33.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $39.84. Japan Hotel REIT Investment's overall GF Score™ is 80/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Japan Hotel REIT Investment (NIPOF), the current Cyclically Adjusted Revenue per Share is $39.84 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Hotel REIT Investment (NIPOF) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Hotel REIT Investment stock appears to be undervalued. The current stock price of $471.74 is trading 33.4% below its estimated GF Value™ of $707.94.

Key valuation signals for NIPOF:

  • Cyclically Adjusted Revenue per Share: $39.84
  • GF Value™: $707.94 vs. price of $471.74 (33.4% below fair value)
  • GF Score™: 80/100 with 5 warning signs

No single metric tells the full story. See the NIPOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Hotel REIT Investment Business Description

Industry Real EstateREITs
Other Exchanges 8985:Japan
Address 4-1-18, Ebisu, Shibuya-ku, Ebisu Neonato 4th Floor, Tokyo, JPN, 150-0013
Japan Hotel REIT Investment Corp is a real estate investment trust. It aims to achieve stable earnings and sustainable growth in the asset from mid- to long-term perspectives. The company invests in business hotels, resort hotels, and city hotels, mainly located in the metropolitan areas and other cities of Japan.
80GF Score

Get the complete analysis for NIPOF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$471.74
Price
$707.94
GF Value