NMRSF (Namura Shipbuilding Co) Cyclically Adjusted Revenue per Share: $13.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NMRSF Namura Shipbuilding Co Ltd NMRSF
75 GF Score
Price $23.88
GF Value $14.25
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Namura Shipbuilding Co Cyclically Adjusted Revenue per Share?

Namura Shipbuilding Co NMRSF 75 Cyclically Adjusted Revenue per Share is $13.00 as of Mar. 2026. GuruFocus rates NMRSF with a GF Score™ of 75/100 and a GF Value™ of $14.25 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Namura Shipbuilding Co's adjusted revenue per share for the three months ended in Mar. 2026 was $3.935. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $13.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Namura Shipbuilding Co's average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Namura Shipbuilding Co was 0.10% per year. The lowest was -5.80% per year. And the median was -3.85% per year.

As of today (2026-08-03), Namura Shipbuilding Co's current stock price is $23.88. Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $13.00. Namura Shipbuilding Co's Cyclically Adjusted PS Ratio of today is 1.84.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Namura Shipbuilding Co was 2.82. The lowest was 0.07. And the median was 0.22.


Namura Shipbuilding Co  (OTCPK:NMRSF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Namura Shipbuilding Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=23.88/13.00
=1.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Namura Shipbuilding Co was 2.82. The lowest was 0.07. And the median was 0.22.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Related Terms


Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Chart

Namura Shipbuilding Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.63 14.55 2.51 11.14 13.00

Namura Shipbuilding Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.14 13.82 13.14 13.53 13.00

NMRSF vs SPCX, GE, RTX: Cyclically Adjusted Revenue per Share Comparison

For the Aerospace & Defense subindustry, Namura Shipbuilding Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namura Shipbuilding Co Cyclically Adjusted PS Ratio vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Namura Shipbuilding Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Namura Shipbuilding Co's Cyclically Adjusted PS Ratio falls into.


NMRSF
75GF Score
Namura Shipbuilding Co Ltd NMRSF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Namura Shipbuilding Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namura Shipbuilding Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.935/112.7000*112.7000
=3.935

Current CPI (Mar. 2026) = 112.7000.

Namura Shipbuilding Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.914 98.100 5.645
201609 4.620 98.000 5.313
201612 4.457 98.400 5.105
201703 4.282 98.100 4.919
201706 4.872 98.500 5.574
201709 4.343 98.800 4.954
201712 3.882 99.400 4.401
201803 4.666 99.200 5.301
201806 3.691 99.200 4.193
201809 3.966 99.900 4.474
201812 3.815 99.700 4.312
201903 4.661 99.700 5.269
201906 4.026 99.800 4.546
201909 3.582 100.100 4.033
201912 3.624 100.500 4.064
202003 3.755 100.300 4.219
202006 3.408 99.900 3.845
202009 3.509 99.900 3.959
202012 3.140 99.300 3.564
202103 3.326 99.900 3.752
202106 2.764 99.500 3.131
202109 2.123 100.100 2.390
202112 2.501 100.100 2.816
202203 3.245 101.100 3.617
202206 3.868 101.800 4.282
202209 3.030 103.100 3.312
202212 2.820 104.100 3.053
202303 3.334 104.400 3.599
202306 3.018 105.200 3.233
202309 2.982 106.200 3.165
202312 3.611 106.800 3.810
202403 3.633 107.200 3.819
202406 3.602 108.200 3.752
202409 3.867 108.900 4.002
202412 3.946 110.700 4.017
202503 3.694 111.100 3.747
202506 3.609 111.700 3.641
202509 3.490 112.000 3.512
202512 3.911 113.000 3.901
202603 3.935 112.700 3.935

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $13.00 mean?
Namura Shipbuilding Co (NMRSF) has a Cyclically Adjusted Revenue per Share of $13.00 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Namura Shipbuilding Co and its competitors.
Is Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share too high?
Namura Shipbuilding Co's current Cyclically Adjusted Revenue per Share is $13.00. Overall, Namura Shipbuilding Co has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share compare to SPCX and GE?
Namura Shipbuilding Co's Cyclically Adjusted Revenue per Share of $13.00 can be compared against companies in the Aerospace & Defense industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Aerospace & Defense company?
A good Cyclically Adjusted Revenue per Share depends on the Aerospace & Defense industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Namura Shipbuilding Co and its competitors. Namura Shipbuilding Co's current Cyclically Adjusted Revenue per Share is $13.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Namura Shipbuilding Co stock overvalued right now?
Based on GuruFocus' analysis, Namura Shipbuilding Co (NMRSF) is currently considered Significantly Overvalued. The stock's GF Value™ is $14.25, compared to a current price of $23.88 — trading 67.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $13.00. Namura Shipbuilding Co's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Namura Shipbuilding Co (NMRSF), the current Cyclically Adjusted Revenue per Share is $13.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Namura Shipbuilding Co (NMRSF) Overvalued in 2026?

Based on GuruFocus' analysis, Namura Shipbuilding Co stock appears to be overvalued. The current stock price of $23.88 is trading 67.6% above its estimated GF Value™ of $14.25. GuruFocus considers Namura Shipbuilding Co to be Significantly Overvalued.

Key valuation signals for NMRSF:

  • Cyclically Adjusted Revenue per Share: $13.00
  • GF Value™: $14.25 vs. price of $23.88 (67.6% above fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the NMRSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Namura Shipbuilding Co Business Description

Other Exchanges 7014:Japan
Address 1-9, Itachibori 2-chome, Nikken Building, 8th Floor, Nishi-ku, Osaka, JPN
Namura Shipbuilding Co Ltd is in the business of infrastructure development operating in Japan. The company is in the business of shipbuilding, ship repairs, design, production and installation of bridge, floodgate and steel structure. Its products are bulk carrier, ore carrier, oil tanker, and LPG (Liquefied Petroleum Gas) carrier. The company also constructs car carriers, container ships, and cement carriers. In addition, the company offers maintenance work on aluminum high-speed passenger ships.
75GF Score

Get the complete analysis for NMRSF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$23.88
Price
$14.25
GF Value