NRTZF (Noritz) Cyclically Adjusted Revenue per Share: $23.96 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NRTZF Noritz Corp NRTZF
73 GF Score
Price $11.47
GF Value $9.08
! 9 Warning Signs
View Full Analysis

What is Noritz Cyclically Adjusted Revenue per Share?

Noritz NRTZF 73 Cyclically Adjusted Revenue per Share is $23.96 as of Jun. 2026. GuruFocus rates NRTZF with a GF Score™ of 73/100 and a GF Value™ of $9.08. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Noritz's adjusted revenue per share for the three months ended in Jun. 2026 was $6.521. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $23.96 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Noritz's average Cyclically Adjusted Revenue Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Noritz was 2.90% per year. The lowest was 0.60% per year. And the median was 1.35% per year.

As of today (2026-08-13), Noritz's current stock price is $11.4729. Noritz's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $23.96. Noritz's Cyclically Adjusted PS Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Noritz was 0.53. The lowest was 0.21. And the median was 0.38.


Noritz  (OTCPK:NRTZF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Noritz's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.4729/23.96
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Noritz was 0.53. The lowest was 0.21. And the median was 0.38.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Noritz Cyclically Adjusted Revenue per Share Related Terms


Noritz Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Noritz's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Noritz Cyclically Adjusted Revenue per Share Chart

Noritz Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.71 49.57 31.80 31.54 27.44

Noritz Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.80 26.46 27.44 23.57 23.96

NRTZF vs TT, JCI, CARR: Cyclically Adjusted Revenue per Share Comparison

For the Building Products & Equipment subindustry, Noritz's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Noritz Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Noritz's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Noritz's Cyclically Adjusted PS Ratio falls into.


NRTZF
73GF Score
Noritz Corp NRTZF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Noritz Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Noritz's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.521/113.6000*113.6000
=6.521

Current CPI (Jun. 2026) = 113.6000.

Noritz Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 10.003 98.000 11.595
201612 11.119 98.400 12.837
201703 9.932 98.100 11.501
201706 9.076 98.500 10.467
201709 9.313 98.800 10.708
201712 11.739 99.400 13.416
201803 10.544 99.200 12.075
201806 8.991 99.200 10.296
201809 8.769 99.900 9.972
201812 11.508 99.700 13.112
201903 9.562 99.700 10.895
201906 8.652 99.800 9.848
201909 10.004 100.100 11.353
201912 11.967 100.500 13.527
202003 8.836 100.300 10.008
202006 7.687 99.900 8.741
202009 8.907 99.900 10.128
202012 11.899 99.300 13.613
202103 9.814 99.900 11.160
202106 8.840 99.500 10.093
202109 8.569 100.100 9.725
202112 7.726 100.100 8.768
202203 7.971 101.100 8.957
202206 8.482 101.800 9.465
202209 8.266 103.100 9.108
202212 9.787 104.100 10.680
202303 8.807 104.400 9.583
202306 6.964 105.200 7.520
202309 6.593 106.200 7.052
202312 8.595 106.800 9.142
202403 7.313 107.200 7.750
202406 6.236 108.200 6.547
202409 6.838 108.900 7.133
202412 8.575 110.700 8.800
202503 7.662 111.100 7.834
202506 6.871 111.700 6.988
202509 6.514 112.000 6.607
202512 8.339 113.000 8.383
202603 7.110 112.700 7.167
202606 6.521 113.600 6.521

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $23.96 mean?
Noritz (NRTZF) has a Cyclically Adjusted Revenue per Share of $23.96 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Noritz and its competitors.
Is Noritz's Cyclically Adjusted Revenue per Share too high?
Noritz's current Cyclically Adjusted Revenue per Share is $23.96. Overall, Noritz has a GF Score™ of 73/100, reflecting its overall financial health beyond just this single metric.
How does Noritz's Cyclically Adjusted Revenue per Share compare to TT and JCI?
Noritz's Cyclically Adjusted Revenue per Share of $23.96 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Noritz and its competitors. Noritz's current Cyclically Adjusted Revenue per Share is $23.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Noritz stock overvalued right now?
Noritz (NRTZF) has a current Cyclically Adjusted Revenue per Share of $23.96. The stock's GF Value™ is $9.08, compared to a current price of $11.47 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $23.96. Noritz's overall GF Score™ is 73/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Noritz (NRTZF), the current Cyclically Adjusted Revenue per Share is $23.96 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Noritz (NRTZF) Overvalued in 2026?

Based on GuruFocus' analysis, Noritz stock appears to be overvalued. The current stock price of $11.47 is trading 26.4% above its estimated GF Value™ of $9.08.

Key valuation signals for NRTZF:

  • Cyclically Adjusted Revenue per Share: $23.96
  • GF Value™: $9.08 vs. price of $11.47 (26.4% above fair value)
  • GF Score™: 73/100 with 9 warning signs

No single metric tells the full story. See the NRTZF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Noritz Business Description

Other Exchanges 5943:Japan
Address 93 Edo-machi, Chuo-ku, Kobe, JPN, 650-0033
Noritz Corp is a Japanese company engaged in the manufacturing and sales of hot water air conditioning equipment, kitchen equipment, etc., and related businesses. The company operates in two segments: "Domestic Business" and "Overseas Business." The majority of the company's revenue is derived from the Domestic business.
73GF Score

Get the complete analysis for NRTZF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.47
Price
$9.08
GF Value