Unlimited Travel Group AB (OSTO:UTG) Cyclically Adjusted Revenue per Share: kr81.24 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:UTG Unlimited Travel Group AB OSTO:UTG
77 GF Score
Price kr22.30
GF Value kr18.98
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Unlimited Travel Group AB Cyclically Adjusted Revenue per Share?

Unlimited Travel Group AB OSTO:UTG -0.89% 77 Cyclically Adjusted Revenue per Share is kr81.24 as of Mar. 2026. GuruFocus rates OSTO:UTG with a GF Score™ of 77/100 and a GF Value™ of kr18.98 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Unlimited Travel Group AB's adjusted revenue per share for the three months ended in Mar. 2026 was kr17.405. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr81.24 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Unlimited Travel Group AB's average Cyclically Adjusted Revenue Growth Rate was -0.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Unlimited Travel Group AB was 2.80% per year. The lowest was -0.40% per year. And the median was 0.80% per year.

As of today (2026-07-25), Unlimited Travel Group AB's current stock price is kr22.30. Unlimited Travel Group AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was kr81.24. Unlimited Travel Group AB's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Unlimited Travel Group AB was 0.32. The lowest was 0.06. And the median was 0.14.


Unlimited Travel Group AB  (OSTO:UTG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Unlimited Travel Group AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=22.30/81.24
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Unlimited Travel Group AB was 0.32. The lowest was 0.06. And the median was 0.14.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Unlimited Travel Group AB Cyclically Adjusted Revenue per Share Related Terms


Unlimited Travel Group AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Unlimited Travel Group AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unlimited Travel Group AB Cyclically Adjusted Revenue per Share Chart

Unlimited Travel Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 75.42 82.12 83.05 81.97 81.05

Unlimited Travel Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 81.79 81.72 80.96 81.05 81.24

OSTO:UTG vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Unlimited Travel Group AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unlimited Travel Group AB Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Unlimited Travel Group AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Unlimited Travel Group AB's Cyclically Adjusted PS Ratio falls into.


OSTO:UTG
77GF Score
Unlimited Travel Group AB OSTO:UTG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unlimited Travel Group AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unlimited Travel Group AB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.405/133.5600*133.5600
=17.405

Current CPI (Mar. 2026) = 133.5600.

Unlimited Travel Group AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 23.664 101.019 31.287
201609 17.933 101.138 23.682
201612 22.867 102.022 29.936
201703 12.425 102.022 16.266
201706 17.066 102.752 22.183
201709 20.354 103.279 26.322
201712 22.897 103.793 29.464
201803 20.271 103.962 26.042
201806 20.557 104.875 26.180
201809 29.389 105.679 37.143
201812 31.115 105.912 39.238
201903 22.248 105.886 28.063
201906 22.042 106.742 27.580
201909 31.189 107.214 38.853
201912 35.049 107.766 43.438
202003 23.790 106.563 29.817
202006 2.799 107.498 3.478
202009 3.115 107.635 3.865
202012 1.006 108.296 1.241
202103 3.569 108.360 4.399
202106 4.039 108.928 4.952
202109 4.300 110.338 5.205
202112 8.795 112.486 10.443
202203 9.406 114.825 10.941
202206 13.163 118.384 14.850
202209 17.698 122.296 19.328
202212 19.368 126.365 20.471
202303 12.139 127.042 12.762
202306 13.329 129.407 13.757
202309 15.596 130.224 15.996
202312 21.960 131.912 22.234
202403 13.479 132.205 13.617
202406 14.788 132.716 14.882
202409 16.106 132.304 16.259
202412 28.366 132.987 28.488
202503 14.892 132.825 14.974
202506 17.219 133.699 17.201
202509 18.250 133.480 18.261
202512 31.874 133.390 31.915
202603 17.405 133.560 17.405

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr81.24 mean?
Unlimited Travel Group AB (OSTO:UTG) has a Cyclically Adjusted Revenue per Share of kr81.24 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Unlimited Travel Group AB and its competitors.
Is Unlimited Travel Group AB's Cyclically Adjusted Revenue per Share too high?
Unlimited Travel Group AB's current Cyclically Adjusted Revenue per Share is kr81.24. Overall, Unlimited Travel Group AB has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unlimited Travel Group AB's Cyclically Adjusted Revenue per Share compare to AS and HAS?
Unlimited Travel Group AB's Cyclically Adjusted Revenue per Share of kr81.24 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Unlimited Travel Group AB and its competitors. Unlimited Travel Group AB's current Cyclically Adjusted Revenue per Share is kr81.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unlimited Travel Group AB stock overvalued right now?
Based on GuruFocus' analysis, Unlimited Travel Group AB (OSTO:UTG) is currently considered Modestly Overvalued. The stock's GF Value™ is kr18.98, compared to a current price of kr22.30 — trading 17.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr81.24. Unlimited Travel Group AB's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Unlimited Travel Group AB (OSTO:UTG), the current Cyclically Adjusted Revenue per Share is kr81.24 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unlimited Travel Group AB (OSTO:UTG) Overvalued in 2026?

Based on GuruFocus' analysis, Unlimited Travel Group AB stock appears to be overvalued. The current stock price of kr22.30 is trading 17.5% above its estimated GF Value™ of kr18.98. GuruFocus considers Unlimited Travel Group AB to be Modestly Overvalued.

Key valuation signals for OSTO:UTG:

  • Cyclically Adjusted Revenue per Share: kr81.24
  • GF Value™: kr18.98 vs. price of kr22.30 (17.5% above fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the OSTO:UTG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unlimited Travel Group AB Business Description

Address Norrtullsgatan 12A, Stockholm, SWE, 113 27
Unlimited Travel Group AB is a group of niche travel and event companies. The operation comprises owning, starting, developing and acquiring small and medium sized travel and event companies that are specialized, independent and driven by entrepreneurs. Its activities consist of conducting travel agency operations, arranging travel arrangements, corporate events and related activities.
77GF Score

Get the complete analysis for OSTO:UTG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr22.30
Price
kr18.98
GF Value