Pilot (POGHF) Cyclically Adjusted Revenue per Share: $6.69 (As of Dec. 2025)


POGHF Pilot Corp POGHF
90 GF Score
Price $10.45
GF Value $9.94
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Pilot Cyclically Adjusted Revenue per Share?

Pilot POGHF 90 Cyclically Adjusted Revenue per Share is $6.69 as of Dec. 2025. GuruFocus rates POGHF with a GF Score™ of 90/100 and a GF Value™ of $9.94 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pilot's adjusted revenue per share for the three months ended in Dec. 2025 was $1.794. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $6.69 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pilot's average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pilot was 8.00% per year. The lowest was 4.20% per year. And the median was 6.10% per year.

As of today (2026-07-08), Pilot's current stock price is $10.45. Pilot's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was $6.69. Pilot's Cyclically Adjusted PS Ratio of today is 1.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pilot was 3.57. The lowest was 1.29. And the median was 1.79.


Pilot  (OTCPK:POGHF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pilot's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.45/6.69
=1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pilot was 3.57. The lowest was 1.29. And the median was 1.79.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pilot Cyclically Adjusted Revenue per Share Related Terms


Pilot Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pilot's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pilot Cyclically Adjusted Revenue per Share Chart

Pilot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.20 6.12 5.79 5.61 6.69

Pilot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.55 6.70 6.07 6.69 0.00

Pilot Cyclically Adjusted Revenue per Share Competitor Comparison

For the Business Equipment & Supplies subindustry, Pilot's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pilot Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Pilot's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pilot's Cyclically Adjusted PS Ratio falls into.


POGHF
90GF Score
Pilot Corp POGHF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pilot Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pilot's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.794/113.0000*113.0000
=1.794

Current CPI (Dec. 2025) = 113.0000.

Pilot Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1.473 97.900 1.700
201606 1.818 98.100 2.094
201609 1.585 98.000 1.828
201612 1.582 98.400 1.817
201703 1.478 98.100 1.702
201706 1.863 98.500 2.137
201709 1.850 98.800 2.116
201712 2.102 99.400 2.390
201803 1.911 99.200 2.177
201806 2.176 99.200 2.479
201809 1.833 99.900 2.073
201812 2.064 99.700 2.339
201903 1.774 99.700 2.011
201906 2.230 99.800 2.525
201909 1.922 100.100 2.170
201912 2.123 100.500 2.387
202003 1.752 100.300 1.974
202006 1.652 99.900 1.869
202009 1.630 99.900 1.844
202012 1.904 99.300 2.167
202103 1.772 99.900 2.004
202106 2.121 99.500 2.409
202109 1.939 100.100 2.189
202112 2.030 100.100 2.292
202203 1.869 101.100 2.089
202206 1.971 101.800 2.188
202209 1.570 103.100 1.721
202212 1.800 104.100 1.954
202303 1.733 104.400 1.876
202306 2.032 105.200 2.183
202309 1.534 106.200 1.632
202312 1.780 106.800 1.883
202403 1.624 107.200 1.712
202406 1.976 108.200 2.064
202409 1.763 108.900 1.829
202412 1.712 110.700 1.748
202503 1.690 111.100 1.719
202506 2.148 111.700 2.173
202509 1.736 112.000 1.752
202512 1.794 113.000 1.794

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $6.69 mean?
Pilot (POGHF) has a Cyclically Adjusted Revenue per Share of $6.69 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pilot and its competitors.
Is Pilot's Cyclically Adjusted Revenue per Share too high?
Pilot's current Cyclically Adjusted Revenue per Share is $6.69. Overall, Pilot has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pilot's Cyclically Adjusted Revenue per Share compare to competitors?
Pilot's Cyclically Adjusted Revenue per Share of $6.69 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pilot and its competitors. Pilot's current Cyclically Adjusted Revenue per Share is $6.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pilot stock overvalued right now?
Based on GuruFocus' analysis, Pilot (POGHF) is currently considered Fairly Valued. The stock's GF Value™ is $9.94, compared to a current price of $10.45 — trading 5.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $6.69. Pilot's overall GF Score™ is 90/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pilot (POGHF), the current Cyclically Adjusted Revenue per Share is $6.69 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pilot (POGHF) Overvalued in 2026?

Based on GuruFocus' analysis, Pilot stock appears to be overvalued. The current stock price of $10.45 is trading 5.1% above its estimated GF Value™ of $9.94. GuruFocus considers Pilot to be Fairly Valued.

Key valuation signals for POGHF:

  • Cyclically Adjusted Revenue per Share: $6.69
  • GF Value™: $9.94 vs. price of $10.45 (5.1% above fair value)
  • GF Score™: 90/100 with 7 warning signs

No single metric tells the full story. See the POGHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pilot Business Description

Other Exchanges 7846:Japan
Address 2-6-21 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8304
Pilot Corp is a Japanese company that manufactures, purchases, and distributes stationery items, including writing instruments, other stationery products, and toys, and relevant services. The company operates through four segments: Japan, the Americas, Europe, and Asia. The Japan segment distributes products through direct sales to retail stores in Japan, and this segment contributes a majority proportion of total group revenue. The Americas segment is mainly engaged in the manufacture and sales of ball pens in the United States, Mexico, and Brazil. The Europe segment operates in Sweden, the United Kingdom, Germany, France, and others. The Asia segment provides writing materials in Taiwan, mainland China, Hong Kong, Indonesia, Malaysia, and Singapore.
90GF Score

Get the complete analysis for POGHF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.45
Price
$9.94
GF Value