Thermaltake Technology Co (ROCO:3540) Cyclically Adjusted Revenue per Share: NT$64.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3540 Thermaltake Technology Co Ltd ROCO:3540
57 GF Score
Price NT$19.45
GF Value NT$51.15
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Thermaltake Technology Co Cyclically Adjusted Revenue per Share?

Thermaltake Technology Co ROCO:3540 +0.78% 57 Cyclically Adjusted Revenue per Share is NT$64.92 as of Dec. 2025. GuruFocus rates ROCO:3540 with a GF Score™ of 57/100 and a GF Value™ of NT$51.15 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Thermaltake Technology Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$17.872. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$64.92 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Thermaltake Technology Co's average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Thermaltake Technology Co was 7.00% per year. The lowest was 4.30% per year. And the median was 5.40% per year.

As of today (2026-08-01), Thermaltake Technology Co's current stock price is NT$19.45. Thermaltake Technology Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$64.92. Thermaltake Technology Co's Cyclically Adjusted PS Ratio of today is 0.30.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thermaltake Technology Co was 1.63. The lowest was 0.31. And the median was 0.60.


Thermaltake Technology Co  (ROCO:3540) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Thermaltake Technology Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=19.45/64.92
=0.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Thermaltake Technology Co was 1.63. The lowest was 0.31. And the median was 0.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Thermaltake Technology Co Cyclically Adjusted Revenue per Share Related Terms


Thermaltake Technology Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Thermaltake Technology Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Thermaltake Technology Co Cyclically Adjusted Revenue per Share Chart

Thermaltake Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 53.97 56.69 59.29 61.22 64.92

Thermaltake Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.22 62.65 63.83 64.63 64.92

ROCO:3540 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Thermaltake Technology Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thermaltake Technology Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Thermaltake Technology Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Thermaltake Technology Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3540
57GF Score
Thermaltake Technology Co Ltd ROCO:3540
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Thermaltake Technology Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thermaltake Technology Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=17.872/324.0540*324.0540
=17.872

Current CPI (Dec. 2025) = 324.0540.

Thermaltake Technology Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 10.739 238.132 14.614
201606 9.601 241.018 12.909
201609 11.177 241.428 15.002
201612 11.116 241.432 14.920
201703 12.041 243.801 16.005
201706 11.230 244.955 14.856
201709 12.707 246.819 16.683
201712 11.535 246.524 15.163
201803 14.031 249.554 18.220
201806 12.880 251.989 16.563
201809 12.776 252.439 16.400
201812 11.772 251.233 15.184
201903 13.689 254.202 17.451
201906 13.239 256.143 16.749
201909 13.673 256.759 17.257
201912 13.281 256.974 16.748
202003 12.901 258.115 16.197
202006 18.433 257.797 23.171
202009 22.351 260.280 27.827
202012 17.487 260.474 21.755
202103 19.192 264.877 23.480
202106 14.958 271.696 17.841
202109 12.068 274.310 14.256
202112 11.407 278.802 13.258
202203 9.603 287.504 10.824
202206 11.748 296.311 12.848
202209 10.163 296.808 11.096
202212 13.573 296.797 14.820
202303 14.808 301.836 15.898
202306 15.525 305.109 16.489
202309 14.465 307.789 15.229
202312 14.547 306.746 15.368
202403 14.673 312.332 15.224
202406 12.631 314.175 13.028
202409 11.380 315.301 11.696
202412 14.368 315.605 14.753
202503 17.687 319.799 17.922
202506 17.289 322.561 17.369
202509 16.329 324.800 16.291
202512 17.872 324.054 17.872

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$64.92 mean?
Thermaltake Technology Co (ROCO:3540) has a Cyclically Adjusted Revenue per Share of NT$64.92 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thermaltake Technology Co and its competitors.
Is Thermaltake Technology Co's Cyclically Adjusted Revenue per Share too high?
Thermaltake Technology Co's current Cyclically Adjusted Revenue per Share is NT$64.92. Overall, Thermaltake Technology Co has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Thermaltake Technology Co's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Thermaltake Technology Co's Cyclically Adjusted Revenue per Share of NT$64.92 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Thermaltake Technology Co and its competitors. Thermaltake Technology Co's current Cyclically Adjusted Revenue per Share is NT$64.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Thermaltake Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Thermaltake Technology Co (ROCO:3540) is currently considered Possible Value Trap. The stock's GF Value™ is NT$51.15, compared to a current price of NT$19.45 — trading 62% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$64.92. Thermaltake Technology Co's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Thermaltake Technology Co (ROCO:3540), the current Cyclically Adjusted Revenue per Share is NT$64.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Thermaltake Technology Co (ROCO:3540) Overvalued in 2026?

Based on GuruFocus' analysis, Thermaltake Technology Co stock appears to be undervalued. The current stock price of NT$19.45 is trading 62% below its estimated GF Value™ of NT$51.15. GuruFocus considers Thermaltake Technology Co to be Possible Value Trap.

Key valuation signals for ROCO:3540:

  • Cyclically Adjusted Revenue per Share: NT$64.92
  • GF Value™: NT$51.15 vs. price of NT$19.45 (62% below fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the ROCO:3540 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Thermaltake Technology Co Business Description

Address Tiding boulevard, 5th Floor, No. 185, Section 2, Neihu District, New Taipei City, TWN, 114
Thermaltake Technology Co Ltd currently engages in the wholesale of electronic materials, office machinery, and equipment, the design and trading of computers, and peripheral equipment. Geographically, the company has a presence in America, Asia, Europe, and other regions.
57GF Score

Get the complete analysis for ROCO:3540

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.45
Price
NT$51.15
GF Value