Intai Technology (ROCO:4163) Cyclically Adjusted Revenue per Share: NT$53.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4163 Intai Technology Corp ROCO:4163
67 GF Score
Price NT$140.00
GF Value NT$112.54
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Intai Technology Cyclically Adjusted Revenue per Share?

Intai Technology ROCO:4163 -1.06% 67 Cyclically Adjusted Revenue per Share is NT$53.35 as of Mar. 2026. GuruFocus rates ROCO:4163 with a GF Score™ of 67/100 and a GF Value™ of NT$112.54 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Intai Technology's adjusted revenue per share for the three months ended in Mar. 2026 was NT$12.686. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$53.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Intai Technology's average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Intai Technology was 5.80% per year. The lowest was 3.40% per year. And the median was 5.30% per year.

As of today (2026-08-15), Intai Technology's current stock price is NT$140.00. Intai Technology's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$53.35. Intai Technology's Cyclically Adjusted PS Ratio of today is 2.62.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Intai Technology was 2.98. The lowest was 1.71. And the median was 2.11.


Intai Technology  (ROCO:4163) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Intai Technology's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=140.00/53.35
=2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Intai Technology was 2.98. The lowest was 1.71. And the median was 2.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Intai Technology Cyclically Adjusted Revenue per Share Related Terms


Intai Technology Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Intai Technology's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intai Technology Cyclically Adjusted Revenue per Share Chart

Intai Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.43 47.43 50.02 51.44 52.48

Intai Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 52.04 52.46 52.77 52.48 53.35

ROCO:4163 vs SNA, RBC, SWK: Cyclically Adjusted Revenue per Share Comparison

For the Tools & Accessories subindustry, Intai Technology's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intai Technology Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Intai Technology's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Intai Technology's Cyclically Adjusted PS Ratio falls into.


ROCO:4163
67GF Score
Intai Technology Corp ROCO:4163
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intai Technology Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intai Technology's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.686/330.2130*330.2130
=12.686

Current CPI (Mar. 2026) = 330.2130.

Intai Technology Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 12.257 241.018 16.793
201609 10.361 241.428 14.171
201612 9.463 241.432 12.943
201703 9.105 243.801 12.332
201706 9.330 244.955 12.577
201709 9.999 246.819 13.377
201712 8.828 246.524 11.825
201803 8.774 249.554 11.610
201806 9.609 251.989 12.592
201809 10.574 252.439 13.832
201812 10.150 251.233 13.341
201903 9.959 254.202 12.937
201906 15.042 256.143 19.392
201909 12.064 256.759 15.515
201912 10.909 256.974 14.018
202003 10.512 258.115 13.448
202006 9.648 257.797 12.358
202009 10.495 260.280 13.315
202012 9.909 260.474 12.562
202103 9.402 264.877 11.721
202106 10.661 271.696 12.957
202109 10.195 274.310 12.273
202112 10.522 278.802 12.462
202203 10.603 287.504 12.178
202206 11.789 296.311 13.138
202209 13.855 296.808 15.414
202212 13.685 296.797 15.226
202303 13.716 301.836 15.006
202306 12.657 305.109 13.698
202309 12.122 307.789 13.005
202312 12.088 306.746 13.013
202403 12.475 312.332 13.189
202406 12.475 314.175 13.112
202409 12.174 315.301 12.750
202412 11.868 315.605 12.417
202503 12.529 319.799 12.937
202506 12.533 322.561 12.830
202509 12.368 324.800 12.574
202512 11.703 324.054 11.925
202603 12.686 330.213 12.686

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$53.35 mean?
Intai Technology (ROCO:4163) has a Cyclically Adjusted Revenue per Share of NT$53.35 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Intai Technology and its competitors.
Is Intai Technology's Cyclically Adjusted Revenue per Share too high?
Intai Technology's current Cyclically Adjusted Revenue per Share is NT$53.35. Overall, Intai Technology has a GF Score™ of 67/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intai Technology's Cyclically Adjusted Revenue per Share compare to SNA and RBC?
Intai Technology's Cyclically Adjusted Revenue per Share of NT$53.35 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Intai Technology and its competitors. Intai Technology's current Cyclically Adjusted Revenue per Share is NT$53.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intai Technology stock overvalued right now?
Based on GuruFocus' analysis, Intai Technology (ROCO:4163) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$112.54, compared to a current price of NT$140.00 — trading 24.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$53.35. Intai Technology's overall GF Score™ is 67/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Intai Technology (ROCO:4163), the current Cyclically Adjusted Revenue per Share is NT$53.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intai Technology (ROCO:4163) Overvalued in 2026?

Based on GuruFocus' analysis, Intai Technology stock appears to be overvalued. The current stock price of NT$140.00 is trading 24.4% above its estimated GF Value™ of NT$112.54. GuruFocus considers Intai Technology to be Modestly Overvalued.

Key valuation signals for ROCO:4163:

  • Cyclically Adjusted Revenue per Share: NT$53.35
  • GF Value™: NT$112.54 vs. price of NT$140.00 (24.4% above fair value)
  • GF Score™: 67/100 with 9 warning signs

No single metric tells the full story. See the ROCO:4163 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intai Technology Business Description

Address 9 Jingke Road, Nantun Dist, Taichung, TWN, 408
Intai Technology Corp operates as a medical equipment and precision fasteners manufacturer. Its products include precision fastener, medical equipment, RF microwave. The company offers products to serving industries such as automotive, aerospace, precision hardware, medical device and electronic communication.
67GF Score

Get the complete analysis for ROCO:4163

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$140.00
Price
NT$112.54
GF Value