Man Zai Industries Co (ROCO:4543) Cyclically Adjusted Revenue per Share: NT$18.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4543 Man Zai Industries Co Ltd ROCO:4543
63 GF Score
Price NT$30.90
GF Value NT$40.68
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Man Zai Industries Co Cyclically Adjusted Revenue per Share?

Man Zai Industries Co ROCO:4543 -0.80% 63 Cyclically Adjusted Revenue per Share is NT$18.50 as of Mar. 2026. GuruFocus rates ROCO:4543 with a GF Score™ of 63/100 and a GF Value™ of NT$40.68 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Man Zai Industries Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$4.091. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$18.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Man Zai Industries Co's average Cyclically Adjusted Revenue Growth Rate was -3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-05), Man Zai Industries Co's current stock price is NT$30.90. Man Zai Industries Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$18.50. Man Zai Industries Co's Cyclically Adjusted PS Ratio of today is 1.67.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Man Zai Industries Co was 3.35. The lowest was 1.16. And the median was 2.01.


Man Zai Industries Co  (ROCO:4543) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Man Zai Industries Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=30.90/18.50
=1.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Man Zai Industries Co was 3.35. The lowest was 1.16. And the median was 2.01.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Man Zai Industries Co Cyclically Adjusted Revenue per Share Related Terms


Man Zai Industries Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Man Zai Industries Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Man Zai Industries Co Cyclically Adjusted Revenue per Share Chart

Man Zai Industries Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 20.22 19.52 18.36

Man Zai Industries Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.23 18.91 18.62 18.36 18.50

ROCO:4543 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Man Zai Industries Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Man Zai Industries Co Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Man Zai Industries Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Man Zai Industries Co's Cyclically Adjusted PS Ratio falls into.


ROCO:4543
63GF Score
Man Zai Industries Co Ltd ROCO:4543
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Man Zai Industries Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Man Zai Industries Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.091/330.2130*330.2130
=4.091

Current CPI (Mar. 2026) = 330.2130.

Man Zai Industries Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 5.086 241.018 6.968
201609 4.921 241.428 6.731
201612 3.907 241.432 5.344
201703 3.632 243.801 4.919
201706 4.243 244.955 5.720
201709 4.106 246.819 5.493
201712 3.466 246.524 4.643
201803 4.343 249.554 5.747
201806 5.203 251.989 6.818
201809 4.915 252.439 6.429
201812 3.182 251.233 4.182
201903 3.998 254.202 5.193
201906 4.351 256.143 5.609
201909 3.860 256.759 4.964
201912 3.277 256.974 4.211
202003 3.375 258.115 4.318
202006 3.315 257.797 4.246
202009 4.148 260.280 5.263
202012 2.867 260.474 3.635
202103 3.463 264.877 4.317
202106 4.321 271.696 5.252
202109 4.435 274.310 5.339
202112 3.461 278.802 4.099
202203 3.758 287.504 4.316
202206 4.422 296.311 4.928
202209 4.976 296.808 5.536
202212 3.151 296.797 3.506
202303 3.656 301.836 4.000
202306 4.356 305.109 4.714
202309 2.986 307.789 3.204
202312 3.211 306.746 3.457
202403 3.273 312.332 3.460
202406 3.930 314.175 4.131
202409 3.184 315.301 3.335
202412 3.074 315.605 3.216
202503 2.943 319.799 3.039
202506 3.722 322.561 3.810
202509 3.074 324.800 3.125
202512 3.646 324.054 3.715
202603 4.091 330.213 4.091

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$18.50 mean?
Man Zai Industries Co (ROCO:4543) has a Cyclically Adjusted Revenue per Share of NT$18.50 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Man Zai Industries Co and its competitors.
Is Man Zai Industries Co's Cyclically Adjusted Revenue per Share too high?
Man Zai Industries Co's current Cyclically Adjusted Revenue per Share is NT$18.50. Overall, Man Zai Industries Co has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Man Zai Industries Co's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Man Zai Industries Co's Cyclically Adjusted Revenue per Share of NT$18.50 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Man Zai Industries Co and its competitors. Man Zai Industries Co's current Cyclically Adjusted Revenue per Share is NT$18.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Man Zai Industries Co stock overvalued right now?
Based on GuruFocus' analysis, Man Zai Industries Co (ROCO:4543) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$40.68, compared to a current price of NT$30.90 — trading 24% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$18.50. Man Zai Industries Co's overall GF Score™ is 63/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Man Zai Industries Co (ROCO:4543), the current Cyclically Adjusted Revenue per Share is NT$18.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Man Zai Industries Co (ROCO:4543) Overvalued in 2026?

Based on GuruFocus' analysis, Man Zai Industries Co stock appears to be undervalued. The current stock price of NT$30.90 is trading 24% below its estimated GF Value™ of NT$40.68. GuruFocus considers Man Zai Industries Co to be Modestly Undervalued.

Key valuation signals for ROCO:4543:

  • Cyclically Adjusted Revenue per Share: NT$18.50
  • GF Value™: NT$40.68 vs. price of NT$30.90 (24% below fair value)
  • GF Score™: 63/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4543 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Man Zai Industries Co Business Description

Address Zhongshan Road, Number 260, Section 2, Guanmiao District, Tainan, TWN, 718
Man Zai Industries Co Ltd is involved in developing and manufacturing of air conditioning products for automobiles. Its products include A/C-Module, Cooling Module and Other. The company generates the majority of its revenue from the sale of A/C modules.
63GF Score

Get the complete analysis for ROCO:4543

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.90
Price
NT$40.68
GF Value