Lealea Hotels & Resorts Co (ROCO:5364) Cyclically Adjusted Revenue per Share: NT$25.17 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5364 Lealea Hotels & Resorts Co Ltd ROCO:5364
51 GF Score
Price NT$8.33
GF Value NT$8.44
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Lealea Hotels & Resorts Co Cyclically Adjusted Revenue per Share?

Lealea Hotels & Resorts Co ROCO:5364 +0.60% 51 Cyclically Adjusted Revenue per Share is NT$25.17 as of Jun. 2026. GuruFocus rates ROCO:5364 with a GF Score™ of 51/100 and a GF Value™ of NT$8.44 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Lealea Hotels & Resorts Co's adjusted revenue per share for the three months ended in Jun. 2026 was NT$0.256. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$25.17 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Lealea Hotels & Resorts Co's average Cyclically Adjusted Revenue Growth Rate was -12.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Lealea Hotels & Resorts Co was 8.70% per year. The lowest was -8.30% per year. And the median was 1.50% per year.

As of today (2026-09-16), Lealea Hotels & Resorts Co's current stock price is NT$8.33. Lealea Hotels & Resorts Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$25.17. Lealea Hotels & Resorts Co's Cyclically Adjusted PS Ratio of today is 0.33.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Lealea Hotels & Resorts Co was 1.55. The lowest was 0.33. And the median was 0.68.


Lealea Hotels & Resorts Co  (ROCO:5364) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Lealea Hotels & Resorts Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=8.33/25.172
=0.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Lealea Hotels & Resorts Co was 1.55. The lowest was 0.33. And the median was 0.68.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Lealea Hotels & Resorts Co Cyclically Adjusted Revenue per Share Related Terms


Lealea Hotels & Resorts Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Lealea Hotels & Resorts Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lealea Hotels & Resorts Co Cyclically Adjusted Revenue per Share Chart

Lealea Hotels & Resorts Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.73 28.49 29.78 29.75 26.79

Lealea Hotels & Resorts Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.35 28.43 27.04 26.16 25.17

ROCO:5364 vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Lealea Hotels & Resorts Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lealea Hotels & Resorts Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Lealea Hotels & Resorts Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Lealea Hotels & Resorts Co's Cyclically Adjusted PS Ratio falls into.


ROCO:5364
51GF Score
Lealea Hotels & Resorts Co Ltd ROCO:5364
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lealea Hotels & Resorts Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lealea Hotels & Resorts Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.256/333.9520*333.9520
=0.256

Current CPI (Jun. 2026) = 333.9520.

Lealea Hotels & Resorts Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 8.413 241.018 11.657
201609 10.190 241.428 14.095
201703 6.435 243.801 8.814
201706 6.603 244.955 9.002
201709 8.895 246.819 12.035
201712 7.850 246.524 10.634
201803 6.201 249.554 8.298
201806 7.886 251.989 10.451
201809 9.837 252.439 13.013
201812 8.855 251.233 11.771
201903 7.726 254.202 10.150
201906 8.098 256.143 10.558
201909 9.471 256.759 12.318
201912 8.999 256.974 11.695
202003 5.173 258.115 6.693
202006 4.437 257.797 5.748
202009 11.525 260.280 14.787
202012 7.582 260.474 9.721
202103 4.615 264.877 5.819
202106 1.559 271.696 1.916
202109 1.864 274.310 2.269
202112 3.622 278.802 4.338
202203 3.274 287.504 3.803
202206 2.105 296.311 2.372
202209 5.039 296.808 5.670
202212 2.362 296.797 2.658
202303 3.370 301.836 3.729
202306 3.653 305.109 3.998
202309 4.392 307.789 4.765
202312 4.151 306.746 4.519
202403 1.897 312.332 2.028
202406 1.614 314.175 1.716
202409 1.848 315.301 1.957
202412 2.345 315.605 2.481
202503 1.103 319.799 1.152
202506 1.293 322.561 1.339
202509 1.311 324.800 1.348
202512 1.173 324.054 1.209
202603 0.929 330.213 0.940
202606 0.256 333.952 0.256

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$25.17 mean?
Lealea Hotels & Resorts Co (ROCO:5364) has a Cyclically Adjusted Revenue per Share of NT$25.17 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lealea Hotels & Resorts Co and its competitors.
Is Lealea Hotels & Resorts Co's Cyclically Adjusted Revenue per Share too high?
Lealea Hotels & Resorts Co's current Cyclically Adjusted Revenue per Share is NT$25.17. Overall, Lealea Hotels & Resorts Co has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Lealea Hotels & Resorts Co's Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Lealea Hotels & Resorts Co's Cyclically Adjusted Revenue per Share of NT$25.17 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Lealea Hotels & Resorts Co and its competitors. Lealea Hotels & Resorts Co's current Cyclically Adjusted Revenue per Share is NT$25.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lealea Hotels & Resorts Co stock overvalued right now?
Based on GuruFocus' analysis, Lealea Hotels & Resorts Co (ROCO:5364) is currently considered Fairly Valued. The stock's GF Value™ is NT$8.44, compared to a current price of NT$8.33 — trading 1.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$25.17. Lealea Hotels & Resorts Co's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Lealea Hotels & Resorts Co (ROCO:5364), the current Cyclically Adjusted Revenue per Share is NT$25.17 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lealea Hotels & Resorts Co (ROCO:5364) Overvalued in 2026?

Based on GuruFocus' analysis, Lealea Hotels & Resorts Co stock appears to be undervalued. The current stock price of NT$8.33 is trading 1.3% below its estimated GF Value™ of NT$8.44. GuruFocus considers Lealea Hotels & Resorts Co to be Fairly Valued.

Key valuation signals for ROCO:5364:

  • Cyclically Adjusted Revenue per Share: NT$25.17
  • GF Value™: NT$8.44 vs. price of NT$8.33 (1.3% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the ROCO:5364 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lealea Hotels & Resorts Co Business Description

Address No. 162, Songjiang Road, 3rd Floor, Zhongshan District, Taipei, TWN, 104
Lealea Hotels & Resorts Co Ltd is engaged in operation of hotels. Its hotels include Lealea Garden Hotel Sun Moon lake, Lealea Garden Hotel Sun, and Lealea Garden Hotel Moon. The company offers relevant services, including catering services, room accommodation, operation management, and traveling business, etc.
51GF Score

Get the complete analysis for ROCO:5364

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$8.33
Price
NT$8.44
GF Value