Bai ShA Technology Co (ROCO:8401) Cyclically Adjusted Revenue per Share: NT$24.12 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8401 Bai ShA Technology Co Ltd ROCO:8401
82 GF Score
Price NT$22.60
GF Value NT$21.66
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Bai ShA Technology Co Cyclically Adjusted Revenue per Share?

Bai ShA Technology Co ROCO:8401 +0.44% 82 Cyclically Adjusted Revenue per Share is NT$24.12 as of Dec. 2025. GuruFocus rates ROCO:8401 with a GF Score™ of 82/100 and a GF Value™ of NT$21.66 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Bai ShA Technology Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$5.825. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$24.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Bai ShA Technology Co's average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Bai ShA Technology Co was 1.20% per year. The lowest was -1.60% per year. And the median was 0.65% per year.

As of today (2026-08-02), Bai ShA Technology Co's current stock price is NT$22.60. Bai ShA Technology Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$24.12. Bai ShA Technology Co's Cyclically Adjusted PS Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Bai ShA Technology Co was 1.36. The lowest was 0.35. And the median was 0.75.


Bai ShA Technology Co  (ROCO:8401) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Bai ShA Technology Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=22.60/24.12
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Bai ShA Technology Co was 1.36. The lowest was 0.35. And the median was 0.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Bai ShA Technology Co Cyclically Adjusted Revenue per Share Related Terms


Bai ShA Technology Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Bai ShA Technology Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bai ShA Technology Co Cyclically Adjusted Revenue per Share Chart

Bai ShA Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.00 23.25 23.37 23.67 24.12

Bai ShA Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.67 24.08 24.19 24.29 24.12

ROCO:8401 vs CTAS, CPRT, GPN: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Business Services subindustry, Bai ShA Technology Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bai ShA Technology Co Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Bai ShA Technology Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Bai ShA Technology Co's Cyclically Adjusted PS Ratio falls into.


ROCO:8401
82GF Score
Bai ShA Technology Co Ltd ROCO:8401
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bai ShA Technology Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bai ShA Technology Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.825/324.0540*324.0540
=5.825

Current CPI (Dec. 2025) = 324.0540.

Bai ShA Technology Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 4.305 238.132 5.858
201606 5.083 241.018 6.834
201609 4.635 241.428 6.221
201612 5.736 241.432 7.699
201703 4.447 243.801 5.911
201706 5.231 244.955 6.920
201709 4.885 246.819 6.414
201712 5.610 246.524 7.374
201803 4.426 249.554 5.747
201806 4.780 251.989 6.147
201809 4.855 252.439 6.232
201812 5.741 251.233 7.405
201903 4.145 254.202 5.284
201906 4.709 256.143 5.957
201909 4.237 256.759 5.347
201912 4.946 256.974 6.237
202003 3.573 258.115 4.486
202006 4.370 257.797 5.493
202009 4.791 260.280 5.965
202012 5.281 260.474 6.570
202103 4.407 264.877 5.392
202106 4.690 271.696 5.594
202109 4.520 274.310 5.340
202112 5.429 278.802 6.310
202203 4.621 287.504 5.208
202206 5.239 296.311 5.730
202209 5.495 296.808 5.999
202212 6.360 296.797 6.944
202303 4.562 301.836 4.898
202306 5.219 305.109 5.543
202309 5.308 307.789 5.588
202312 9.352 306.746 9.880
202403 5.157 312.332 5.351
202406 5.378 314.175 5.547
202409 5.424 315.301 5.575
202412 6.133 315.605 6.297
202503 4.945 319.799 5.011
202506 5.428 322.561 5.453
202509 5.614 324.800 5.601
202512 5.825 324.054 5.825

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$24.12 mean?
Bai ShA Technology Co (ROCO:8401) has a Cyclically Adjusted Revenue per Share of NT$24.12 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Bai ShA Technology Co and its competitors.
Is Bai ShA Technology Co's Cyclically Adjusted Revenue per Share too high?
Bai ShA Technology Co's current Cyclically Adjusted Revenue per Share is NT$24.12. Overall, Bai ShA Technology Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bai ShA Technology Co's Cyclically Adjusted Revenue per Share compare to CTAS and CPRT?
Bai ShA Technology Co's Cyclically Adjusted Revenue per Share of NT$24.12 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Bai ShA Technology Co and its competitors. Bai ShA Technology Co's current Cyclically Adjusted Revenue per Share is NT$24.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bai ShA Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Bai ShA Technology Co (ROCO:8401) is currently considered Fairly Valued. The stock's GF Value™ is NT$21.66, compared to a current price of NT$22.60 — trading 4.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$24.12. Bai ShA Technology Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Bai ShA Technology Co (ROCO:8401), the current Cyclically Adjusted Revenue per Share is NT$24.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bai ShA Technology Co (ROCO:8401) Overvalued in 2026?

Based on GuruFocus' analysis, Bai ShA Technology Co stock appears to be overvalued. The current stock price of NT$22.60 is trading 4.3% above its estimated GF Value™ of NT$21.66. GuruFocus considers Bai ShA Technology Co to be Fairly Valued.

Key valuation signals for ROCO:8401:

  • Cyclically Adjusted Revenue per Share: NT$24.12
  • GF Value™: NT$21.66 vs. price of NT$22.60 (4.3% above fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the ROCO:8401 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bai ShA Technology Co Business Description

Address No.116, Sec. 1, Xiangshun Road, Taiping district, Taichung, TWN, 411042
Bai ShA Technology Co Ltd is a Taiwan based company engages in the production and sale of commercial printing products. Its products include business cards, posters, wedding invitations, envelopes, related business printings, books, and class books. Geographically the company operates from Taiwan region.
82GF Score

Get the complete analysis for ROCO:8401

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.60
Price
NT$21.66
GF Value