Kori Holdings (SGX:5VC) Cyclically Adjusted Revenue per Share: S$0.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SGX:5VC Kori Holdings Ltd SGX:5VC
52 GF Score
Price S$0.17
GF Value S$0.18
! 7 Warning Signs
View Full Analysis

What is Kori Holdings Cyclically Adjusted Revenue per Share?

Kori Holdings SGX:5VC 52 Cyclically Adjusted Revenue per Share is S$0.28 as of Dec. 2025. GuruFocus rates SGX:5VC with a GF Score™ of 52/100 and a GF Value™ of S$0.18. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kori Holdings's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was S$0.189. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is S$0.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kori Holdings's average Cyclically Adjusted Revenue Growth Rate was -12.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -10.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -37.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kori Holdings was -7.90% per year. The lowest was -62.70% per year. And the median was -10.50% per year.

As of today (2026-07-23), Kori Holdings's current stock price is S$ 0.17. Kori Holdings's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was S$0.28. Kori Holdings's Cyclically Adjusted PS Ratio of today is 0.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kori Holdings was 0.61. The lowest was 0.02. And the median was 0.43.


Kori Holdings  (SGX:5VC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kori Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.17/0.28
=0.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kori Holdings was 0.61. The lowest was 0.02. And the median was 0.43.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kori Holdings Cyclically Adjusted Revenue per Share Related Terms


Kori Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kori Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kori Holdings Cyclically Adjusted Revenue per Share Chart

Kori Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.41 0.39 0.34 0.32 0.28

Kori Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.34 0.00 0.32 0.00 0.28

SGX:5VC vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, Kori Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kori Holdings Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, Kori Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kori Holdings's Cyclically Adjusted PS Ratio falls into.


SGX:5VC
52GF Score
Kori Holdings Ltd SGX:5VC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kori Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kori Holdings's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.189/324.0540*324.0540
=0.189

Current CPI (Dec. 2025) = 324.0540.

Kori Holdings Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 0.544 241.432 0.730
201712 0.285 246.524 0.375
201812 0.263 251.233 0.339
201912 0.174 256.974 0.219
202012 0.149 260.474 0.185
202112 0.184 278.802 0.214
202212 0.186 296.797 0.203
202312 0.152 306.746 0.161
202412 0.148 315.605 0.152
202512 0.189 324.054 0.189

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of S$0.28 mean?
Kori Holdings (SGX:5VC) has a Cyclically Adjusted Revenue per Share of S$0.28 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kori Holdings and its competitors.
Is Kori Holdings' Cyclically Adjusted Revenue per Share too high?
Kori Holdings' current Cyclically Adjusted Revenue per Share is S$0.28. Overall, Kori Holdings has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Kori Holdings' Cyclically Adjusted Revenue per Share compare to PWR and FIX?
Kori Holdings' Cyclically Adjusted Revenue per Share of S$0.28 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kori Holdings and its competitors. Kori Holdings's current Cyclically Adjusted Revenue per Share is S$0.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kori Holdings stock overvalued right now?
Kori Holdings (SGX:5VC) has a current Cyclically Adjusted Revenue per Share of S$0.28. The stock's GF Value™ is S$0.18, compared to a current price of S$0.17 — trading 5.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is S$0.28. Kori Holdings' overall GF Score™ is 52/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kori Holdings (SGX:5VC), the current Cyclically Adjusted Revenue per Share is S$0.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kori Holdings (SGX:5VC) Overvalued in 2026?

Based on GuruFocus' analysis, Kori Holdings stock appears to be undervalued. The current stock price of S$0.17 is trading 5.6% below its estimated GF Value™ of S$0.18.

Key valuation signals for SGX:5VC:

  • Cyclically Adjusted Revenue per Share: S$0.28
  • GF Value™: S$0.18 vs. price of S$0.17 (5.6% below fair value)
  • GF Score™: 52/100 with 7 warning signs

No single metric tells the full story. See the SGX:5VC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kori Holdings Business Description

Address 11 Sims Drive, No. 06-01 SCN Centre, Singapore, SGP, 387385
Kori Holdings Ltd is an investment holding company. Through its subsidiaries, it operates in two segments: Structural steelworks, which account for the majority of revenue; and Tunnelling works. The structural steel segment provides services to design, purchase, and fabricate reusable steel struts and steel beams for temporary strutting works in earth retaining or stabilizing structures for excavation works and rental of beams and oil jacks. The tunneling segment supplies skilled personnel with the required technical expertise to provide macro-tunneling works. All of its revenues are derived from Singapore.
52GF Score

Get the complete analysis for SGX:5VC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S$0.17
Price
S$0.18
GF Value