SOMLF (SECOM Co) Cyclically Adjusted Revenue per Share: $14.89 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SOMLF SECOM Co Ltd SOMLF
77 GF Score
Price $40.05
GF Value $32.69
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is SECOM Co Cyclically Adjusted Revenue per Share?

SECOM Co SOMLF 77 Cyclically Adjusted Revenue per Share is $14.89 as of Mar. 2026. GuruFocus rates SOMLF with a GF Score™ of 77/100 and a GF Value™ of $32.69 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

SECOM Co's adjusted revenue per share for the three months ended in Mar. 2026 was $5.362. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $14.89 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SECOM Co's average Cyclically Adjusted Revenue Growth Rate was 4.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of SECOM Co was 5.50% per year. The lowest was 3.40% per year. And the median was 4.60% per year.

As of today (2026-07-22), SECOM Co's current stock price is $40.05. SECOM Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $14.89. SECOM Co's Cyclically Adjusted PS Ratio of today is 2.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of SECOM Co was 2.54. The lowest was 1.59. And the median was 2.20.


SECOM Co  (OTCPK:SOMLF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

SECOM Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=40.05/14.89
=2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of SECOM Co was 2.54. The lowest was 1.59. And the median was 2.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


SECOM Co Cyclically Adjusted Revenue per Share Related Terms


SECOM Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for SECOM Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SECOM Co Cyclically Adjusted Revenue per Share Chart

SECOM Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.30 17.59 16.22 18.06 14.89

SECOM Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.06 19.26 17.61 16.07 14.89

SOMLF vs ALLE, MSA, ADT: Cyclically Adjusted Revenue per Share Comparison

For the Security & Protection Services subindustry, SECOM Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SECOM Co Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, SECOM Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where SECOM Co's Cyclically Adjusted PS Ratio falls into.


SOMLF
77GF Score
SECOM Co Ltd SOMLF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SECOM Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SECOM Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.362/112.7000*112.7000
=5.362

Current CPI (Mar. 2026) = 112.7000.

SECOM Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.634 98.100 5.324
201609 5.108 98.000 5.874
201612 4.544 98.400 5.204
201703 5.233 98.100 6.012
201706 4.466 98.500 5.110
201709 4.769 98.800 5.440
201712 4.990 99.400 5.658
201803 6.000 99.200 6.817
201806 4.766 99.200 5.415
201809 4.945 99.900 5.579
201812 5.227 99.700 5.909
201903 5.912 99.700 6.683
201906 5.066 99.800 5.721
201909 5.640 100.100 6.350
201912 5.506 100.500 6.174
202003 6.257 100.300 7.031
202006 5.092 99.900 5.744
202009 5.469 99.900 6.170
202012 5.780 99.300 6.560
202103 5.960 99.900 6.724
202106 5.082 99.500 5.756
202109 5.373 100.100 6.049
202112 5.288 100.100 5.954
202203 5.463 101.100 6.090
202206 4.243 101.800 4.697
202209 4.347 103.100 4.752
202212 4.792 104.100 5.188
202303 5.334 104.400 5.758
202306 4.397 105.200 4.710
202309 1.483 106.200 1.574
202312 4.810 106.800 5.076
202403 5.060 107.200 5.320
202406 4.099 108.200 4.269
202409 4.853 108.900 5.022
202412 4.756 110.700 4.842
202503 5.410 111.100 5.488
202506 4.815 111.700 4.858
202509 5.024 112.000 5.055
202512 4.958 113.000 4.945
202603 5.362 112.700 5.362

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $14.89 mean?
SECOM Co (SOMLF) has a Cyclically Adjusted Revenue per Share of $14.89 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SECOM Co and its competitors.
Is SECOM Co's Cyclically Adjusted Revenue per Share too high?
SECOM Co's current Cyclically Adjusted Revenue per Share is $14.89. Overall, SECOM Co has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SECOM Co's Cyclically Adjusted Revenue per Share compare to ALLE and MSA?
SECOM Co's Cyclically Adjusted Revenue per Share of $14.89 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SECOM Co and its competitors. SECOM Co's current Cyclically Adjusted Revenue per Share is $14.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SECOM Co stock overvalued right now?
Based on GuruFocus' analysis, SECOM Co (SOMLF) is currently considered Modestly Overvalued. The stock's GF Value™ is $32.69, compared to a current price of $40.05 — trading 22.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $14.89. SECOM Co's overall GF Score™ is 77/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For SECOM Co (SOMLF), the current Cyclically Adjusted Revenue per Share is $14.89 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SECOM Co (SOMLF) Overvalued in 2026?

Based on GuruFocus' analysis, SECOM Co stock appears to be overvalued. The current stock price of $40.05 is trading 22.5% above its estimated GF Value™ of $32.69. GuruFocus considers SECOM Co to be Modestly Overvalued.

Key valuation signals for SOMLF:

  • Cyclically Adjusted Revenue per Share: $14.89
  • GF Value™: $32.69 vs. price of $40.05 (22.5% above fair value)
  • GF Score™: 77/100 with 7 warning signs

No single metric tells the full story. See the SOMLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SECOM Co Business Description

Address 1-5-1 Jingumae, Shibuya-ku, Tokyo, JPN, 150-0001
SECOM Co Ltd is a provider of security services and surveillance systems. The company operates seven business segments. BPO ICT segment provides information security, disaster response, data center, and EPO services. Disaster Prevention supplies fire alarms, extinguishing systems, and other equipment for offices, plants, tunnels, cultural properties, ships, and homes. Geospatial Information Services offers mapping and related services to governments in Japan and abroad. Insurance designs products reflecting risk reduction and specialized health coverage. Medical Services covers home care, nursing, senior residences, medical records, and equipment sales. Security Services delivers centralized systems for safety and monitoring. Others include real estate leasing and construction support.
77GF Score

Get the complete analysis for SOMLF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$40.05
Price
$32.69
GF Value