Masan Group (STC:MSN) Cyclically Adjusted Revenue per Share: ₫55,352.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:MSN Masan Group Corp STC:MSN
86 GF Score
Price ₫66,100.00
GF Value ₫86,628.64
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Masan Group Cyclically Adjusted Revenue per Share?

Masan Group STC:MSN -2.65% 86 Cyclically Adjusted Revenue per Share is ₫55,352.00 as of Jun. 2026. GuruFocus rates STC:MSN with a GF Score™ of 86/100 and a GF Value™ of ₫86,628.64 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Masan Group's adjusted revenue per share for the three months ended in Jun. 2026 was ₫18,489.191. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫55,352.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Masan Group's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 11.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 15.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Masan Group was 18.70% per year. The lowest was 11.40% per year. And the median was 15.70% per year.

As of today (2026-07-31), Masan Group's current stock price is ₫66100.00. Masan Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₫55,352.00. Masan Group's Cyclically Adjusted PS Ratio of today is 1.19.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Masan Group was 4.75. The lowest was 1.14. And the median was 1.82.


Masan Group  (STC:MSN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Masan Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=66100.00/55352.00
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Masan Group was 4.75. The lowest was 1.14. And the median was 1.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Masan Group Cyclically Adjusted Revenue per Share Related Terms


Masan Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Masan Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Masan Group Cyclically Adjusted Revenue per Share Chart

Masan Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31,436.71 37,821.60 43,433.11 48,672.91 52,268.05

Masan Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51,165.34 52,031.54 52,268.05 53,947.33 55,352.00

STC:MSN vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Masan Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Masan Group Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Masan Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Masan Group's Cyclically Adjusted PS Ratio falls into.


STC:MSN
86GF Score
Masan Group Corp STC:MSN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Masan Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Masan Group's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=18489.191/333.9520*333.9520
=18,489.191

Current CPI (Jun. 2026) = 333.9520.

Masan Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 7,996.707 241.428 11,061.336
201612 9,626.504 241.432 13,315.510
201703 6,178.838 243.801 8,463.605
201706 6,846.268 244.955 9,333.653
201709 6,795.629 246.819 9,194.648
201712 7,778.239 246.524 10,536.737
201803 6,582.496 249.554 8,808.665
201806 7,304.949 251.989 9,680.987
201809 7,254.429 252.439 9,596.897
201812 8,280.596 251.233 11,007.000
201903 5,846.285 254.202 7,680.422
201906 6,621.710 256.143 8,633.198
201909 6,427.027 256.759 8,359.273
201912 7,786.539 256.974 10,119.040
202003 12,573.704 258.115 16,267.995
202006 12,655.930 257.797 16,394.578
202009 14,402.015 260.280 18,478.491
202012 15,322.305 260.474 19,644.626
202103 14,171.806 264.877 17,867.550
202106 15,044.717 271.696 18,492.040
202109 16,704.002 274.310 20,335.879
202112 16,819.527 278.802 20,146.608
202203 12,839.755 287.504 14,914.095
202206 12,581.334 296.311 14,179.567
202209 13,712.659 296.808 15,428.728
202212 14,498.768 296.797 16,313.819
202303 13,138.933 301.836 14,536.944
202306 13,077.986 305.109 14,314.293
202309 14,165.428 307.789 15,369.532
202312 14,515.413 306.746 15,802.818
202403 13,177.475 312.332 14,089.636
202406 13,300.688 314.175 14,137.953
202409 14,190.337 315.301 15,029.738
202412 15,012.701 315.605 15,885.431
202503 12,490.044 319.799 13,042.802
202506 12,101.359 322.561 12,528.709
202509 13,920.630 324.800 14,312.876
202512 15,282.106 324.054 15,748.887
202603 15,797.356 330.213 15,976.229
202606 18,489.191 333.952 18,489.191

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫55,352.00 mean?
Masan Group (STC:MSN) has a Cyclically Adjusted Revenue per Share of ₫55,352.00 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Masan Group and its competitors.
Is Masan Group's Cyclically Adjusted Revenue per Share too high?
Masan Group's current Cyclically Adjusted Revenue per Share is ₫55,352.00. Overall, Masan Group has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Masan Group's Cyclically Adjusted Revenue per Share compare to MMM and HON?
Masan Group's Cyclically Adjusted Revenue per Share of ₫55,352.00 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Masan Group and its competitors. Masan Group's current Cyclically Adjusted Revenue per Share is ₫55,352.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Masan Group stock overvalued right now?
Based on GuruFocus' analysis, Masan Group (STC:MSN) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫86,628.64, compared to a current price of ₫66,100.00 — trading 23.7% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫55,352.00. Masan Group's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Masan Group (STC:MSN), the current Cyclically Adjusted Revenue per Share is ₫55,352.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Masan Group (STC:MSN) Overvalued in 2026?

Based on GuruFocus' analysis, Masan Group stock appears to be undervalued. The current stock price of ₫66,100.00 is trading 23.7% below its estimated GF Value™ of ₫86,628.64. GuruFocus considers Masan Group to be Modestly Undervalued.

Key valuation signals for STC:MSN:

  • Cyclically Adjusted Revenue per Share: ₫55,352.00
  • GF Value™: ₫86,628.64 vs. price of ₫66,100.00 (23.7% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the STC:MSN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Masan Group Business Description

Address No. 23 Le Duan Street, 18th Floor, Masan Tower, Sai Gon Ward, Ho Chi Minh City, VNM
Masan Group Corp is an investment holding company based in Vietnam. Along with its subsidiaries, it is mainly engaged in manufacturing, retailing, and distributing food and beverage products in Vietnam. Additionally, it is also involved in financial services, high-tech materials, consumer retail, and other businesses. The Group has five reportable segments: Branded consumer product, MEATLife: integrated meat products, Consumer retail, High-tech materials, and Others. Maximum revenue is generated from the Consumer retail segment. Geographically, the Group generates maximum revenue from its domestic market, and also has some overseas presence.
86GF Score

Get the complete analysis for STC:MSN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫66,100.00
Price
₫86,628.64
GF Value