Tilray Brands (STU:2HQ0) Cyclically Adjusted Revenue per Share: €14.32 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:2HQ0 Tilray Brands Inc STU:2HQ0
60 GF Score
Price €3.83
GF Value €10.12
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Tilray Brands Cyclically Adjusted Revenue per Share?

Tilray Brands STU:2HQ0 -2.92% 60 Cyclically Adjusted Revenue per Share is €14.32 as of May. 2026. GuruFocus rates STU:2HQ0 with a GF Score™ of 60/100 and a GF Value™ of €10.12 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tilray Brands's adjusted revenue per share for the three months ended in May. 2026 was €2.037. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €14.32 for the trailing ten years ended in May. 2026.

During the past 12 months, Tilray Brands's average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tilray Brands was 6.10% per year. The lowest was 4.30% per year. And the median was 5.20% per year.

As of today (2026-08-11), Tilray Brands's current stock price is €3.825. Tilray Brands's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was €14.32. Tilray Brands's Cyclically Adjusted PS Ratio of today is 0.27.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tilray Brands was 15.93. The lowest was 0.33. And the median was 1.82.


Tilray Brands  (STU:2HQ0) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tilray Brands's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.825/14.32
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tilray Brands was 15.93. The lowest was 0.33. And the median was 1.82.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tilray Brands Cyclically Adjusted Revenue per Share Related Terms


Tilray Brands Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tilray Brands's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tilray Brands Cyclically Adjusted Revenue per Share Chart

Tilray Brands Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.63 9.24 9.36 9.87 14.32

Tilray Brands Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.87 9.51 9.70 9.64 14.32

STU:2HQ0 vs AQST, ELTP, EOLS: Cyclically Adjusted Revenue per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Tilray Brands's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tilray Brands Cyclically Adjusted PS Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Tilray Brands's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tilray Brands's Cyclically Adjusted PS Ratio falls into.


STU:2HQ0
60GF Score
Tilray Brands Inc STU:2HQ0
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tilray Brands Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tilray Brands's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=2.037/134.0005*134.0005
=2.037

Current CPI (May. 2026) = 134.0005.

Tilray Brands Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201608 0.433 101.686 0.571
201611 0.423 101.607 0.558
201702 0.368 102.476 0.481
201705 0.297 103.108 0.386
201708 0.336 103.108 0.437
201711 0.460 103.740 0.594
201802 0.464 104.688 0.594
201805 0.452 105.399 0.575
201808 0.459 106.031 0.580
201811 0.687 105.478 0.873
201902 2.352 106.268 2.966
201905 4.116 107.927 5.110
201908 4.005 108.085 4.965
201911 3.891 107.769 4.838
202002 4.573 108.559 5.645
202005 4.573 107.532 5.699
202008 4.103 108.243 5.079
202011 4.498 108.796 5.540
202102 3.861 109.745 4.714
202105 3.590 111.404 4.318
202108 3.178 112.668 3.780
202111 2.953 113.932 3.473
202202 2.739 115.986 3.164
202205 2.822 120.016 3.151
202208 2.629 120.569 2.922
202211 2.312 121.675 2.546
202302 2.209 122.070 2.425
202305 2.498 124.045 2.698
202308 2.348 125.389 2.509
202311 2.450 125.468 2.617
202402 2.314 125.468 2.471
202405 2.676 127.601 2.810
202408 2.073 127.838 2.173
202411 2.297 127.838 2.408
202502 1.963 128.786 2.042
202505 2.035 129.813 2.101
202508 1.697 130.208 1.746
202511 1.705 130.682 1.748
202602 1.552 131.077 1.587
202605 2.037 134.001 2.037

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €14.32 mean?
Tilray Brands (STU:2HQ0) has a Cyclically Adjusted Revenue per Share of €14.32 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tilray Brands and its competitors.
Is Tilray Brands' Cyclically Adjusted Revenue per Share too high?
Tilray Brands' current Cyclically Adjusted Revenue per Share is €14.32. Overall, Tilray Brands has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tilray Brands' Cyclically Adjusted Revenue per Share compare to AQST and ELTP?
Tilray Brands' Cyclically Adjusted Revenue per Share of €14.32 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Revenue per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tilray Brands and its competitors. Tilray Brands's current Cyclically Adjusted Revenue per Share is €14.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tilray Brands stock overvalued right now?
Based on GuruFocus' analysis, Tilray Brands (STU:2HQ0) is currently considered Possible Value Trap. The stock's GF Value™ is €10.12, compared to a current price of €3.83 — trading 62.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €14.32. Tilray Brands' overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tilray Brands (STU:2HQ0), the current Cyclically Adjusted Revenue per Share is €14.32 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tilray Brands (STU:2HQ0) Overvalued in 2026?

Based on GuruFocus' analysis, Tilray Brands stock appears to be undervalued. The current stock price of €3.83 is trading 62.2% below its estimated GF Value™ of €10.12. GuruFocus considers Tilray Brands to be Possible Value Trap.

Key valuation signals for STU:2HQ0:

  • Cyclically Adjusted Revenue per Share: €14.32
  • GF Value™: €10.12 vs. price of €3.83 (62.2% below fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the STU:2HQ0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tilray Brands Business Description

Address 265 Talbot Street West, Leamington, ON, CAN, N8H 5L4
Tilray is a Canadian producer that cultivates and sells medical and recreational cannabis. In 2021, legacy Aphria acquired legacy Tilray in a reverse merger and renamed itself Tilray. The bulk of its sales are in Canada and in the international medical cannabis export market. US exposure comes mainly from alcohol.
60GF Score

Get the complete analysis for STU:2HQ0

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.83
Price
€10.12
GF Value