The North West Co (STU:3NW) Cyclically Adjusted Revenue per Share: € (As of Jul. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:3NW The North West Co Inc STU:3NW
71 GF Score
Price €32.20
GF Value €30.43
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is The North West Co Cyclically Adjusted Revenue per Share?

The North West Co STU:3NW 71 Cyclically Adjusted Revenue per Share is € as of Jul. 2026. GuruFocus rates STU:3NW with a GF Score™ of 71/100 and a GF Value™ of €30.43 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

The North West Co's adjusted revenue per share for the three months ended in Jul. 2026 was €8.719. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is for the trailing ten years ended in Jul. 2026.

During the past 12 months, The North West Co's average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of The North West Co was 8.20% per year. The lowest was 3.50% per year. And the median was 6.10% per year.

As of today (2026-09-20), The North West Co's current stock price is €32.20. The North West Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jul. 2026 was . The North West Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The North West Co was 1.11. The lowest was 0.49. And the median was 0.83.


The North West Co  (STU:3NW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of The North West Co was 1.11. The lowest was 0.49. And the median was 0.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


The North West Co Cyclically Adjusted Revenue per Share Related Terms


The North West Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for The North West Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The North West Co Cyclically Adjusted Revenue per Share Chart

The North West Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

The North West Co Quarterly Data
Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26 Jul26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

STU:3NW vs KR, SFM, ACI: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, The North West Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where The North West Co's Cyclically Adjusted PS Ratio falls into.


STU:3NW
71GF Score
The North West Co Inc STU:3NW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The North West Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The North West Co's adjusted Revenue per Share data for the three months ended in Jul. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jul. 2026 (Change)*Current CPI (Jul. 2026)
=8.719/134.2375*134.2375
=8.719

Current CPI (Jul. 2026) = 134.2375.

The North West Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201610 6.473 102.002 8.519
201701 6.908 102.318 9.063
201704 6.951 103.029 9.057
201707 7.033 103.029 9.163
201710 6.707 103.424 8.705
201801 6.685 104.056 8.624
201804 6.034 105.320 7.691
201807 6.705 106.110 8.482
201810 6.903 105.952 8.746
201901 7.147 105.557 9.089
201904 6.679 107.453 8.344
201907 7.178 108.243 8.902
201910 7.180 107.927 8.930
202001 7.671 108.085 9.527
202004 7.971 107.216 9.980
202007 8.564 108.401 10.605
202010 7.182 108.638 8.874
202101 7.159 109.192 8.801
202104 7.402 110.851 8.964
202107 7.789 112.431 9.300
202110 7.682 113.695 9.070
202201 8.275 114.801 9.676
202204 8.149 118.357 9.242
202207 8.844 120.964 9.814
202210 9.198 121.517 10.161
202301 9.122 121.596 10.070
202304 8.376 123.571 9.099
202307 8.750 124.914 9.403
202310 8.768 125.310 9.393
202401 9.006 125.072 9.666
202404 8.706 126.890 9.210
202407 9.014 128.075 9.448
202410 8.734 127.838 9.171
202501 9.374 127.443 9.874
202504 8.565 129.102 8.906
202507 8.396 130.290 8.650
202510 8.044 130.603 8.268
202601 8.684 130.366 8.942
202604 8.106 132.736 8.198
202607 8.719 134.238 8.719

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of € mean?
The North West Co (STU:3NW) has a Cyclically Adjusted Revenue per Share of € as of Jul. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The North West Co and its competitors.
Is The North West Co's Cyclically Adjusted Revenue per Share too high?
The North West Co's current Cyclically Adjusted Revenue per Share is €. Overall, The North West Co has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The North West Co's Cyclically Adjusted Revenue per Share compare to KR and SFM?
The North West Co's Cyclically Adjusted Revenue per Share of € can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on The North West Co and its competitors. The North West Co's current Cyclically Adjusted Revenue per Share is €. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The North West Co stock overvalued right now?
Based on GuruFocus' analysis, The North West Co (STU:3NW) is currently considered Fairly Valued. The stock's GF Value™ is €30.43, compared to a current price of €32.20 — trading 5.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €. The North West Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For The North West Co (STU:3NW), the current Cyclically Adjusted Revenue per Share is € as of Jul. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The North West Co (STU:3NW) Overvalued in 2026?

Based on GuruFocus' analysis, The North West Co stock appears to be overvalued. The current stock price of €32.20 is trading 5.8% above its estimated GF Value™ of €30.43. GuruFocus considers The North West Co to be Fairly Valued.

Key valuation signals for STU:3NW:

  • Cyclically Adjusted Revenue per Share:
  • GF Value™: €30.43 vs. price of €32.20 (5.8% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the STU:3NW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The North West Co Business Description

Other Exchanges NNWWF:USANWC:Canada
Address 77 Main Street, Gibraltar House, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a retailer to rural and remote communities and underserved urban neighbourhood markets in Northern Canada, Western Canada, rural Alaska, the South Pacific islands, and the Caribbean. The Company offers a broad Multiple products and services with an emphasis on food, focusing on everyday household and local lifestyle needs. It operates as a retailer of food and everyday products and services through two geographical segments: Canadian and International. The Canadian segment generates maximum revenue and consists of subsidiaries operating retail stores and complementary businesses serving northern Canada, while the International segment consists of subsidiaries operating in the continental United States, the Caribbean, and the South Pacific.
71GF Score

Get the complete analysis for STU:3NW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€32.20
Price
€30.43
GF Value