Matson (STU:68M) Cyclically Adjusted Revenue per Share: €81.00 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:68M Matson Inc STU:68M
83 GF Score
Price €193.00
GF Value €133.76
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Matson Cyclically Adjusted Revenue per Share?

Matson STU:68M -2.53% 83 Cyclically Adjusted Revenue per Share is €81.00 as of Jun. 2026. GuruFocus rates STU:68M with a GF Score™ of 83/100 and a GF Value™ of €133.76 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Matson's adjusted revenue per share for the three months ended in Jun. 2026 was €27.516. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €81.00 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Matson's average Cyclically Adjusted Revenue Growth Rate was 9.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Matson was 14.70% per year. The lowest was 0.80% per year. And the median was 3.80% per year.

As of today (2026-09-15), Matson's current stock price is €193.00. Matson's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €81.00. Matson's Cyclically Adjusted PS Ratio of today is 2.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Matson was 2.54. The lowest was 0.54. And the median was 1.13.


Matson  (STU:68M) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Matson's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=193.00/81.001
=2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Matson was 2.54. The lowest was 0.54. And the median was 1.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Matson Cyclically Adjusted Revenue per Share Related Terms


Matson Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Matson's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matson Cyclically Adjusted Revenue per Share Chart

Matson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 47.00 56.87 63.03 70.10 75.89

Matson Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 74.28 75.64 76.42 78.68 81.00

STU:68M vs KEX, SBLK, ZIM: Cyclically Adjusted Revenue per Share Comparison

For the Marine Shipping subindustry, Matson's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matson Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Matson's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Matson's Cyclically Adjusted PS Ratio falls into.


STU:68M
83GF Score
Matson Inc STU:68M
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matson Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Matson's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=27.516/333.9520*333.9520
=27.516

Current CPI (Jun. 2026) = 333.9520.

Matson Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 10.379 241.428 14.357
201612 11.076 241.432 15.320
201703 10.256 243.801 14.048
201706 10.756 244.955 14.664
201709 10.727 246.819 14.514
201712 10.225 246.524 13.851
201803 9.700 249.554 12.980
201806 10.874 251.989 14.411
201809 11.757 252.439 15.553
201812 11.460 251.233 15.233
201903 10.879 254.202 14.292
201906 11.493 256.143 14.984
201909 11.883 256.759 15.456
201912 11.253 256.974 14.624
202003 10.773 258.115 13.938
202006 10.991 257.797 14.238
202009 12.698 260.280 16.292
202012 13.438 260.474 17.229
202103 13.492 264.877 17.010
202106 16.582 271.696 20.382
202109 20.946 274.310 25.500
202112 26.392 278.802 31.613
202203 25.217 287.504 29.291
202206 29.510 296.311 33.259
202209 28.672 296.808 32.260
202212 21.138 296.797 23.784
202303 18.096 301.836 20.021
202306 19.905 305.109 21.787
202309 21.548 307.789 23.380
202312 20.905 306.746 22.759
202403 19.229 312.332 20.560
202406 23.015 314.175 24.464
202409 25.908 315.301 27.441
202412 24.767 315.605 26.207
202503 22.380 319.799 23.370
202506 22.615 322.561 23.414
202509 23.683 324.800 24.350
202512 23.534 324.054 24.253
202603 21.168 330.213 21.408
202606 27.516 333.952 27.516

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €81.00 mean?
Matson (STU:68M) has a Cyclically Adjusted Revenue per Share of €81.00 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Matson and its competitors.
Is Matson's Cyclically Adjusted Revenue per Share too high?
Matson's current Cyclically Adjusted Revenue per Share is €81.00. Overall, Matson has a GF Score™ of 83/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Matson's Cyclically Adjusted Revenue per Share compare to KEX and SBLK?
Matson's Cyclically Adjusted Revenue per Share of €81.00 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Matson and its competitors. Matson's current Cyclically Adjusted Revenue per Share is €81.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matson stock overvalued right now?
Based on GuruFocus' analysis, Matson (STU:68M) is currently considered Significantly Overvalued. The stock's GF Value™ is €133.76, compared to a current price of €193.00 — trading 44.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €81.00. Matson's overall GF Score™ is 83/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Matson (STU:68M), the current Cyclically Adjusted Revenue per Share is €81.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matson (STU:68M) Overvalued in 2026?

Based on GuruFocus' analysis, Matson stock appears to be overvalued. The current stock price of €193.00 is trading 44.3% above its estimated GF Value™ of €133.76. GuruFocus considers Matson to be Significantly Overvalued.

Key valuation signals for STU:68M:

  • Cyclically Adjusted Revenue per Share: €81.00
  • GF Value™: €133.76 vs. price of €193.00 (44.3% above fair value)
  • GF Score™: 83/100 with 9 warning signs

No single metric tells the full story. See the STU:68M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matson Business Description

Other Exchanges MATX:USA
Address 1411 Sand Island Parkway, Honolulu, HI, USA, 96819
Matson Inc is engaged in providing ocean transportation and logistics services. The company has two reportable business segments: Ocean Transportation and Logistics. The Ocean Transportation segment provides ocean freight transportation services to the domestic non-contiguous economies of Hawaii, Alaska, California, Okinawa, and different islands in the South Pacific. The Logistics segment offers long-haul and regional highway trucking services, warehousing and distribution services, supply chain management, and freight forwarding services. The firm generates the majority of its revenue from the Ocean Transportation segment.
83GF Score

Get the complete analysis for STU:68M

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€193.00
Price
€133.76
GF Value