XTB (STU:9PR) Cyclically Adjusted Revenue per Share: €2.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:9PR XTB SA STU:9PR
82 GF Score
Price €39.36
GF Value €25.37
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is XTB Cyclically Adjusted Revenue per Share?

XTB STU:9PR +3.10% 82 Cyclically Adjusted Revenue per Share is €2.37 as of Mar. 2026. GuruFocus rates STU:9PR with a GF Score™ of 82/100 and a GF Value™ of €25.37 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

XTB's adjusted revenue per share for the three months ended in Mar. 2026 was €2.206. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €2.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, XTB's average Cyclically Adjusted Revenue Growth Rate was 26.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-26), XTB's current stock price is €39.355. XTB's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €2.37. XTB's Cyclically Adjusted PS Ratio of today is 16.61.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of XTB was 16.54. The lowest was 7.38. And the median was 8.89.


XTB  (STU:9PR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

XTB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=39.355/2.37
=16.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of XTB was 16.54. The lowest was 7.38. And the median was 8.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


XTB Cyclically Adjusted Revenue per Share Related Terms


XTB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for XTB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XTB Cyclically Adjusted Revenue per Share Chart

XTB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.75 2.12

XTB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.87 1.86 1.92 2.12 2.37

STU:9PR vs MS, GS, SCHW: Cyclically Adjusted Revenue per Share Comparison

For the Capital Markets subindustry, XTB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XTB Cyclically Adjusted PS Ratio vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, XTB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where XTB's Cyclically Adjusted PS Ratio falls into.


STU:9PR
82GF Score
XTB SA STU:9PR
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XTB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, XTB's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.206/163.0700*163.0700
=2.206

Current CPI (Mar. 2026) = 163.0700.

XTB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.065 99.552 0.106
201609 0.090 99.064 0.148
201612 0.195 100.366 0.317
201703 0.119 101.018 0.192
201706 0.141 101.180 0.227
201709 0.150 101.343 0.241
201712 0.156 102.564 0.248
201803 0.231 102.564 0.367
201806 0.171 103.378 0.270
201809 0.097 103.378 0.153
201812 0.087 103.785 0.137
201903 0.083 104.274 0.130
201906 0.078 105.983 0.120
201909 0.124 105.983 0.191
201912 0.180 107.123 0.274
202003 0.622 109.076 0.930
202006 0.428 109.402 0.638
202009 0.286 109.320 0.427
202012 0.287 109.565 0.427
202103 0.383 112.658 0.554
202106 0.114 113.960 0.163
202109 0.414 115.588 0.584
202112 0.381 119.088 0.522
202203 0.906 125.031 1.182
202206 0.805 131.705 0.997
202209 0.813 135.531 0.978
202212 0.459 139.113 0.538
202303 1.100 145.950 1.229
202306 0.583 147.009 0.647
202309 0.586 146.113 0.654
202312 1.015 147.741 1.120
202403 1.121 149.044 1.226
202406 0.739 150.997 0.798
202409 0.944 153.439 1.003
202412 0.941 154.660 0.992
202503 1.160 157.021 1.205
202506 1.140 157.509 1.180
202509 0.743 158.000 0.767
202512 1.211 158.320 1.247
202603 2.206 163.070 2.206

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €2.37 mean?
XTB (STU:9PR) has a Cyclically Adjusted Revenue per Share of €2.37 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XTB and its competitors.
Is XTB's Cyclically Adjusted Revenue per Share too high?
XTB's current Cyclically Adjusted Revenue per Share is €2.37. Overall, XTB has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does XTB's Cyclically Adjusted Revenue per Share compare to MS and GS?
XTB's Cyclically Adjusted Revenue per Share of €2.37 can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Capital Markets company?
A good Cyclically Adjusted Revenue per Share depends on the Capital Markets industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on XTB and its competitors. XTB's current Cyclically Adjusted Revenue per Share is €2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XTB stock overvalued right now?
Based on GuruFocus' analysis, XTB (STU:9PR) is currently considered Significantly Overvalued. The stock's GF Value™ is €25.37, compared to a current price of €39.36 — trading 55.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €2.37. XTB's overall GF Score™ is 82/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For XTB (STU:9PR), the current Cyclically Adjusted Revenue per Share is €2.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XTB (STU:9PR) Overvalued in 2026?

Based on GuruFocus' analysis, XTB stock appears to be overvalued. The current stock price of €39.36 is trading 55.1% above its estimated GF Value™ of €25.37. GuruFocus considers XTB to be Significantly Overvalued.

Key valuation signals for STU:9PR:

  • Cyclically Adjusted Revenue per Share: €2.37
  • GF Value™: €25.37 vs. price of €39.36 (55.1% above fair value)
  • GF Score™: 82/100 with 8 warning signs

No single metric tells the full story. See the STU:9PR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XTB Business Description

Other Exchanges XTB:Poland0RGR:UK
Address Prosta street 67, Warsaw, POL, 00-838
XTB SA is engaged in brokerage activities business. It is a Polish broker from the fin-tech sector, providing products and services dedicated to active investing, saving, and virtual payment management. The group conducts its operations through two business segments; the Retail segment includes the provision of trading in financial instruments for individual customers; the Institutional segment includes the provision of trading in financial instruments and offering trade infrastructure to entities (institutions), which in turn provide services of trading in financial instruments for their customers under their brand. It derives a majority of its revenue from the Retail segment.
82GF Score

Get the complete analysis for STU:9PR

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€39.36
Price
€25.37
GF Value