Sprott (STU:A781) Cyclically Adjusted Revenue per Share: €5.51 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:A781 Sprott Inc STU:A781
95 GF Score
Price €100.80
GF Value €97.69
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Sprott Cyclically Adjusted Revenue per Share?

Sprott STU:A781 -0.40% 95 Cyclically Adjusted Revenue per Share is €5.51 as of Jun. 2026. GuruFocus rates STU:A781 with a GF Score™ of 95/100 and a GF Value™ of €97.69 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sprott's adjusted revenue per share for the three months ended in Jun. 2026 was €2.677. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €5.51 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Sprott's average Cyclically Adjusted Revenue Growth Rate was 23.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sprott was 8.90% per year. The lowest was -11.90% per year. And the median was -3.55% per year.

As of today (2026-08-14), Sprott's current stock price is €100.80. Sprott's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €5.51. Sprott's Cyclically Adjusted PS Ratio of today is 18.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sprott was 28.15. The lowest was 2.03. And the median was 7.33.


Sprott  (STU:A781) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sprott's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=100.80/5.51
=18.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sprott was 28.15. The lowest was 2.03. And the median was 7.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sprott Cyclically Adjusted Revenue per Share Related Terms


Sprott Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sprott's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sprott Cyclically Adjusted Revenue per Share Chart

Sprott Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.15 4.19 4.33 4.48 4.88

Sprott Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.46 4.51 4.88 5.07 5.51

STU:A781 vs BLK, BX, KKR: Cyclically Adjusted Revenue per Share Comparison

For the Asset Management subindustry, Sprott's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sprott Cyclically Adjusted PS Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Sprott's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sprott's Cyclically Adjusted PS Ratio falls into.


STU:A781
95GF Score
Sprott Inc STU:A781
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sprott Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sprott's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.677/133.5265*133.5265
=2.677

Current CPI (Jun. 2026) = 133.5265.

Sprott Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.832 101.765 1.092
201612 1.361 101.449 1.791
201703 0.986 102.634 1.283
201706 0.919 103.029 1.191
201709 0.611 103.345 0.789
201712 0.647 103.345 0.836
201803 0.674 105.004 0.857
201806 0.662 105.557 0.837
201809 0.600 105.636 0.758
201812 0.497 105.399 0.630
201903 0.568 106.979 0.709
201906 0.573 107.690 0.710
201909 0.679 107.611 0.843
201912 0.756 107.769 0.937
202003 0.747 107.927 0.924
202006 0.785 108.401 0.967
202009 0.987 108.164 1.218
202012 1.292 108.559 1.589
202103 1.429 110.298 1.730
202106 1.066 111.720 1.274
202109 1.324 112.905 1.566
202112 1.614 113.774 1.894
202203 1.511 117.646 1.715
202206 1.373 120.806 1.518
202209 1.389 120.648 1.537
202212 1.321 120.964 1.458
202303 1.347 122.702 1.466
202306 1.299 124.203 1.397
202309 1.269 125.230 1.353
202312 1.118 125.072 1.194
202403 1.394 126.258 1.474
202406 1.657 127.522 1.735
202409 1.562 127.285 1.639
202412 1.731 127.364 1.815
202503 1.493 129.181 1.543
202506 2.088 129.892 2.146
202509 1.910 130.287 1.957
202512 3.542 130.366 3.628
202603 4.757 132.262 4.802
202606 2.677 133.527 2.677

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €5.51 mean?
Sprott (STU:A781) has a Cyclically Adjusted Revenue per Share of €5.51 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sprott and its competitors.
Is Sprott's Cyclically Adjusted Revenue per Share too high?
Sprott's current Cyclically Adjusted Revenue per Share is €5.51. Overall, Sprott has a GF Score™ of 95/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sprott's Cyclically Adjusted Revenue per Share compare to BLK and BX?
Sprott's Cyclically Adjusted Revenue per Share of €5.51 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Asset Management company?
A good Cyclically Adjusted Revenue per Share depends on the Asset Management industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sprott and its competitors. Sprott's current Cyclically Adjusted Revenue per Share is €5.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sprott stock overvalued right now?
Based on GuruFocus' analysis, Sprott (STU:A781) is currently considered Fairly Valued. The stock's GF Value™ is €97.69, compared to a current price of €100.80 — trading 3.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €5.51. Sprott's overall GF Score™ is 95/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sprott (STU:A781), the current Cyclically Adjusted Revenue per Share is €5.51 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sprott (STU:A781) Overvalued in 2026?

Based on GuruFocus' analysis, Sprott stock appears to be overvalued. The current stock price of €100.80 is trading 3.2% above its estimated GF Value™ of €97.69. GuruFocus considers Sprott to be Fairly Valued.

Key valuation signals for STU:A781:

  • Cyclically Adjusted Revenue per Share: €5.51
  • GF Value™: €97.69 vs. price of €100.80 (3.2% above fair value)
  • GF Score™: 95/100 with 2 warning signs

No single metric tells the full story. See the STU:A781 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sprott Business Description

Other Exchanges SII:USASII:Canada
Address 200 Bay Street, Royal Bank Plaza, South Tower, Suite 2600, Toronto, ON, CAN, M5J 2J1
Sprott Inc is an alternative asset manager. The company has four reportable segments: Exchange Listed Products, which derives key revenue, and includes management services to the company's closed-end physical trusts and exchange-traded funds, both of which are actively traded on public securities exchanges; Managed equities segment provides asset management and sub-advisory services to the company's branded funds, fixed-term LPs and managed accounts; Private strategies which provide lending and streaming activities through limited partnership vehicles; and the Corporate segment which provides capital, balance sheet management and enterprise shared services to the company's subsidiaries. Geographically, it derives key revenue from Canada, followed by the United States.
95GF Score

Get the complete analysis for STU:A781

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€100.80
Price
€97.69
GF Value