Aisin (STU:AKN) Cyclically Adjusted Revenue per Share: €27.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:AKN Aisin Corp STU:AKN
69 GF Score
Price €11.90
GF Value €4.18
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Aisin Cyclically Adjusted Revenue per Share?

Aisin STU:AKN -0.83% 69 Cyclically Adjusted Revenue per Share is €27.15 as of Jun. 2026. GuruFocus rates STU:AKN with a GF Score™ of 69/100 and a GF Value™ of €4.18 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Aisin's adjusted revenue per share for the three months ended in Jun. 2026 was €4.137. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €27.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Aisin's average Cyclically Adjusted Revenue Growth Rate was -2.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Aisin was 7.50% per year. The lowest was 2.90% per year. And the median was 5.90% per year.

As of today (2026-08-26), Aisin's current stock price is €11.90. Aisin's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €27.15. Aisin's Cyclically Adjusted PS Ratio of today is 0.44.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aisin was 0.66. The lowest was 0.20. And the median was 0.35.


Aisin  (STU:AKN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Aisin's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.90/27.15
=0.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Aisin was 0.66. The lowest was 0.20. And the median was 0.35.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Aisin Cyclically Adjusted Revenue per Share Related Terms


Aisin Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Aisin's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aisin Cyclically Adjusted Revenue per Share Chart

Aisin Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.01 31.61 29.66 30.89 27.36

Aisin Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.11 29.80 28.61 27.36 27.15

STU:AKN vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Aisin's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aisin Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Aisin's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Aisin's Cyclically Adjusted PS Ratio falls into.


STU:AKN
69GF Score
Aisin Corp STU:AKN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aisin Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aisin's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=4.137/113.6000*113.6000
=4.137

Current CPI (Jun. 2026) = 113.6000.

Aisin Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 8.712 98.000 10.099
201612 8.707 98.400 10.052
201703 9.438 98.100 10.929
201706 8.781 98.500 10.127
201709 8.565 98.800 9.848
201712 9.362 99.400 10.699
201803 9.738 99.200 11.152
201806 9.696 99.200 11.103
201809 9.329 99.900 10.608
201812 9.874 99.700 11.251
201903 10.142 99.700 11.556
201906 9.755 99.800 11.104
201909 9.928 100.100 11.267
201912 9.775 100.500 11.049
202003 9.489 100.300 10.747
202006 5.669 99.900 6.446
202009 8.957 99.900 10.185
202012 10.270 99.300 11.749
202103 9.761 99.900 11.100
202106 9.114 99.500 10.406
202109 8.467 100.100 9.609
202112 9.651 100.100 10.953
202203 9.936 101.100 11.164
202206 8.715 101.800 9.725
202209 9.666 103.100 10.650
202212 9.558 104.100 10.430
202303 10.298 104.400 11.205
202306 9.624 105.200 10.392
202309 9.899 106.200 10.589
202312 10.035 106.800 10.674
202403 8.967 107.200 9.502
202406 8.618 108.200 9.048
202409 9.224 108.900 9.622
202412 9.841 110.700 10.099
202503 -9.309 111.100 -9.518
202506 9.684 111.700 9.849
202509 9.627 112.000 9.765
202512 9.568 113.000 9.619
202603 -9.700 112.700 -9.777
202606 4.137 113.600 4.137

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €27.15 mean?
Aisin (STU:AKN) has a Cyclically Adjusted Revenue per Share of €27.15 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aisin and its competitors.
Is Aisin's Cyclically Adjusted Revenue per Share too high?
Aisin's current Cyclically Adjusted Revenue per Share is €27.15. Overall, Aisin has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aisin's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Aisin's Cyclically Adjusted Revenue per Share of €27.15 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Aisin and its competitors. Aisin's current Cyclically Adjusted Revenue per Share is €27.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aisin stock overvalued right now?
Based on GuruFocus' analysis, Aisin (STU:AKN) is currently considered Significantly Overvalued. The stock's GF Value™ is €4.18, compared to a current price of €11.90 — trading 184.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €27.15. Aisin's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Aisin (STU:AKN), the current Cyclically Adjusted Revenue per Share is €27.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aisin (STU:AKN) Overvalued in 2026?

Based on GuruFocus' analysis, Aisin stock appears to be overvalued. The current stock price of €11.90 is trading 184.7% above its estimated GF Value™ of €4.18. GuruFocus considers Aisin to be Significantly Overvalued.

Key valuation signals for STU:AKN:

  • Cyclically Adjusted Revenue per Share: €27.15
  • GF Value™: €4.18 vs. price of €11.90 (184.7% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the STU:AKN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aisin Business Description

Address 2-1 Asahicho, Aichi Prefecture, Kariya, JPN, 448-8650
Aisin Corp is a manufacturer and seller of automotive parts, lifestyle and energy-related products, and wellness products. The majority of revenue is generated selling automotive parts and related services, automatic transmissions, car navigation systems, lifestyle products such as sewing machines and beds, and heat pumps. Other operations include cast-iron parts for engines and brakes. The company has operations across the world, supplying a wide range of car manufacturers around the globe.
69GF Score

Get the complete analysis for STU:AKN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.90
Price
€4.18
GF Value