Boyd Gaming (STU:BO5) Cyclically Adjusted Revenue per Share: €32.40 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:BO5 Boyd Gaming Corp STU:BO5
87 GF Score
Price €73.00
GF Value €79.30
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Boyd Gaming Cyclically Adjusted Revenue per Share?

Boyd Gaming STU:BO5 -0.68% 87 Cyclically Adjusted Revenue per Share is €32.40 as of Jun. 2026. GuruFocus rates STU:BO5 with a GF Score™ of 87/100 and a GF Value™ of €79.30 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Boyd Gaming's adjusted revenue per share for the three months ended in Jun. 2026 was €12.001. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €32.40 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Boyd Gaming's average Cyclically Adjusted Revenue Growth Rate was 11.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Boyd Gaming was 7.20% per year. The lowest was -2.10% per year. And the median was 2.75% per year.

As of today (2026-08-04), Boyd Gaming's current stock price is €73.00. Boyd Gaming's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €32.40. Boyd Gaming's Cyclically Adjusted PS Ratio of today is 2.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boyd Gaming was 2.63. The lowest was 0.43. And the median was 1.92.


Boyd Gaming  (STU:BO5) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Boyd Gaming's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=73.00/32.40
=2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Boyd Gaming was 2.63. The lowest was 0.43. And the median was 1.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Boyd Gaming Cyclically Adjusted Revenue per Share Related Terms


Boyd Gaming Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Boyd Gaming's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boyd Gaming Cyclically Adjusted Revenue per Share Chart

Boyd Gaming Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.42 25.76 25.97 29.76 29.56

Boyd Gaming Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.09 29.20 29.56 31.14 32.40

STU:BO5 vs CZR, MTN, HGV: Cyclically Adjusted Revenue per Share Comparison

For the Resorts & Casinos subindustry, Boyd Gaming's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boyd Gaming Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Boyd Gaming's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Boyd Gaming's Cyclically Adjusted PS Ratio falls into.


STU:BO5
87GF Score
Boyd Gaming Corp STU:BO5
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boyd Gaming Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boyd Gaming's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=12.001/333.9520*333.9520
=12.001

Current CPI (Jun. 2026) = 333.9520.

Boyd Gaming Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 4.114 241.428 5.691
201612 4.675 241.432 6.467
201703 4.921 243.801 6.741
201706 4.638 244.955 6.323
201709 4.297 246.819 5.814
201712 4.365 246.524 5.913
201803 4.269 249.554 5.713
201806 4.582 251.989 6.072
201809 4.559 252.439 6.031
201812 6.059 251.233 8.054
201903 6.430 254.202 8.447
201906 6.580 256.143 8.579
201909 6.529 256.759 8.492
201912 6.569 256.974 8.537
202003 5.416 258.115 7.007
202006 1.645 257.797 2.131
202009 4.863 260.280 6.239
202012 4.602 260.474 5.900
202103 5.552 264.877 7.000
202106 6.504 271.696 7.994
202109 6.270 274.310 7.633
202112 6.823 278.802 8.173
202203 6.956 287.504 8.080
202206 7.674 296.311 8.649
202209 8.216 296.808 9.244
202212 8.249 296.797 9.282
202303 8.685 301.836 9.609
202306 8.292 305.109 9.076
202309 8.391 307.789 9.104
202312 8.847 306.746 9.632
202403 9.065 312.332 9.692
202406 9.453 314.175 10.048
202409 9.425 315.301 9.983
202412 11.173 315.605 11.823
202503 10.773 319.799 11.250
202506 10.892 322.561 11.277
202509 10.581 324.800 10.879
202512 11.540 324.054 11.892
202603 11.237 330.213 11.364
202606 12.001 333.952 12.001

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €32.40 mean?
Boyd Gaming (STU:BO5) has a Cyclically Adjusted Revenue per Share of €32.40 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boyd Gaming and its competitors.
Is Boyd Gaming's Cyclically Adjusted Revenue per Share too high?
Boyd Gaming's current Cyclically Adjusted Revenue per Share is €32.40. Overall, Boyd Gaming has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Boyd Gaming's Cyclically Adjusted Revenue per Share compare to CZR and MTN?
Boyd Gaming's Cyclically Adjusted Revenue per Share of €32.40 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Boyd Gaming and its competitors. Boyd Gaming's current Cyclically Adjusted Revenue per Share is €32.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boyd Gaming stock overvalued right now?
Based on GuruFocus' analysis, Boyd Gaming (STU:BO5) is currently considered Fairly Valued. The stock's GF Value™ is €79.30, compared to a current price of €73.00 — trading 7.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €32.40. Boyd Gaming's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Boyd Gaming (STU:BO5), the current Cyclically Adjusted Revenue per Share is €32.40 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boyd Gaming (STU:BO5) Overvalued in 2026?

Based on GuruFocus' analysis, Boyd Gaming stock appears to be undervalued. The current stock price of €73.00 is trading 7.9% below its estimated GF Value™ of €79.30. GuruFocus considers Boyd Gaming to be Fairly Valued.

Key valuation signals for STU:BO5:

  • Cyclically Adjusted Revenue per Share: €32.40
  • GF Value™: €79.30 vs. price of €73.00 (7.9% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the STU:BO5 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boyd Gaming Business Description

Other Exchanges BYD:USA
Address 6465 South Rainbow Boulevard, Las Vegas, NV, USA, 89118
Boyd Gaming Corp is a multi-jurisdictional gaming company. The company operates wholly-owned gaming entertainment properties (casino space, slot machines, table games, and hotel rooms) in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. Geographical regions separate its business segments: Las Vegas Locals, Downtown Las Vegas, Midwest and South, and Online. The Midwest and South hold the key number of entertainment properties and generate the majority of the company's revenue.
87GF Score

Get the complete analysis for STU:BO5

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€73.00
Price
€79.30
GF Value