Screen Holdings Co (STU:DAO) Cyclically Adjusted Revenue per Share: €13.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:DAO Screen Holdings Co Ltd STU:DAO
81 GF Score
Price €66.66
GF Value €37.65
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Screen Holdings Co Cyclically Adjusted Revenue per Share?

Screen Holdings Co STU:DAO +9.86% 81 Cyclically Adjusted Revenue per Share is €13.64 as of Mar. 2026. GuruFocus rates STU:DAO with a GF Score™ of 81/100 and a GF Value™ of €37.65 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Screen Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was €5.201. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €13.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Screen Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Screen Holdings Co was 11.20% per year. The lowest was 4.10% per year. And the median was 7.35% per year.

As of today (2026-07-31), Screen Holdings Co's current stock price is €66.66. Screen Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €13.64. Screen Holdings Co's Cyclically Adjusted PS Ratio of today is 4.89.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Screen Holdings Co was 7.87. The lowest was 0.55. And the median was 1.70.


Screen Holdings Co  (STU:DAO) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Screen Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=66.66/13.64
=4.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Screen Holdings Co was 7.87. The lowest was 0.55. And the median was 1.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Screen Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Screen Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Screen Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Screen Holdings Co Cyclically Adjusted Revenue per Share Chart

Screen Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.70 12.18 11.33 13.53 13.64

Screen Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.53 13.15 13.14 12.79 13.64

STU:DAO vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Screen Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Screen Holdings Co Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Screen Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Screen Holdings Co's Cyclically Adjusted PS Ratio falls into.


STU:DAO
81GF Score
Screen Holdings Co Ltd STU:DAO
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Screen Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Screen Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.201/112.7000*112.7000
=5.201

Current CPI (Mar. 2026) = 112.7000.

Screen Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.784 98.100 3.198
201609 3.424 98.000 3.938
201612 3.196 98.400 3.660
201703 3.961 98.100 4.551
201706 3.116 98.500 3.565
201709 3.261 98.800 3.720
201712 2.810 99.400 3.186
201803 4.721 99.200 5.363
201806 2.987 99.200 3.393
201809 3.788 99.900 4.273
201812 3.273 99.700 3.700
201903 4.527 99.700 5.117
201906 2.555 99.800 2.885
201909 4.069 100.100 4.581
201912 3.261 100.500 3.657
202003 4.125 100.300 4.635
202006 2.800 99.900 3.159
202009 3.089 99.900 3.485
202012 2.972 99.300 3.373
202103 4.090 99.900 4.614
202106 3.179 99.500 3.601
202109 4.100 100.100 4.616
202112 4.112 100.100 4.630
202203 4.708 101.100 5.248
202206 3.648 101.800 4.039
202209 4.329 103.100 4.732
202212 4.201 104.100 4.548
202303 4.510 104.400 4.869
202306 3.343 105.200 3.581
202309 4.022 106.200 4.268
202312 4.074 106.800 4.299
202403 4.971 107.200 5.226
202406 4.056 108.200 4.225
202409 4.633 108.900 4.795
202412 5.819 110.700 5.924
202503 5.272 111.100 5.348
202506 4.310 111.700 4.349
202509 4.996 112.000 5.027
202512 4.376 113.000 4.364
202603 5.201 112.700 5.201

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €13.64 mean?
Screen Holdings Co (STU:DAO) has a Cyclically Adjusted Revenue per Share of €13.64 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Screen Holdings Co and its competitors.
Is Screen Holdings Co's Cyclically Adjusted Revenue per Share too high?
Screen Holdings Co's current Cyclically Adjusted Revenue per Share is €13.64. Overall, Screen Holdings Co has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Screen Holdings Co's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Screen Holdings Co's Cyclically Adjusted Revenue per Share of €13.64 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Screen Holdings Co and its competitors. Screen Holdings Co's current Cyclically Adjusted Revenue per Share is €13.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Screen Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Screen Holdings Co (STU:DAO) is currently considered Significantly Overvalued. The stock's GF Value™ is €37.65, compared to a current price of €66.66 — trading 77.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €13.64. Screen Holdings Co's overall GF Score™ is 81/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Screen Holdings Co (STU:DAO), the current Cyclically Adjusted Revenue per Share is €13.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Screen Holdings Co (STU:DAO) Overvalued in 2026?

Based on GuruFocus' analysis, Screen Holdings Co stock appears to be overvalued. The current stock price of €66.66 is trading 77.1% above its estimated GF Value™ of €37.65. GuruFocus considers Screen Holdings Co to be Significantly Overvalued.

Key valuation signals for STU:DAO:

  • Cyclically Adjusted Revenue per Share: €13.64
  • GF Value™: €37.65 vs. price of €66.66 (77.1% above fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the STU:DAO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Screen Holdings Co Business Description

Address Horikawa-dori Teranouchiagaru 4-chome, Tenjin Kita-cho 1-1, Kamigyo-ku, Kyoto, JPN, 602-8585
Screen Holdings Co Ltd is a Japan-based company engaged in the manufacture and sale of semiconductors, electronic equipment, and components. The company operates through five segments. The Semiconductor Manufacturing Equipment Business (SPE) segment develops, manufactures, sells, and services semiconductor equipment. The Display Manufacturing Equipment and Film Deposition Equipment Business segment handles display and film deposition equipment. The Printed circuit board related equipment business segment provides printed circuit board-related equipment and services, and the Graphic Arts Equipment Business segment covers printing-related equipment. The Others segment includes life sciences equipment, software development, and printed materials production.
81GF Score

Get the complete analysis for STU:DAO

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€66.66
Price
€37.65
GF Value