Metaplanet (STU:DN3) Cyclically Adjusted Revenue per Share: €0.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:DN3 Metaplanet Inc STU:DN3
39 GF Score
Price €1.19
GF Value €2.43
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Metaplanet Cyclically Adjusted Revenue per Share?

Metaplanet STU:DN3 -1.96% 39 Cyclically Adjusted Revenue per Share is €0.22 as of Mar. 2026. GuruFocus rates STU:DN3 with a GF Score™ of 39/100 and a GF Value™ of €2.43 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Metaplanet's adjusted revenue per share for the three months ended in Mar. 2026 was €0.015. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €0.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Metaplanet's average Cyclically Adjusted Revenue Growth Rate was -39.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -37.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -36.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Metaplanet was -30.00% per year. The lowest was -39.90% per year. And the median was -36.20% per year.

As of today (2026-07-18), Metaplanet's current stock price is €1.1902. Metaplanet's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €0.22. Metaplanet's Cyclically Adjusted PS Ratio of today is 5.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Metaplanet was 26.96. The lowest was 0.09. And the median was 0.19.


Metaplanet  (STU:DN3) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Metaplanet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.1902/0.22
=5.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Metaplanet was 26.96. The lowest was 0.09. And the median was 0.19.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Metaplanet Cyclically Adjusted Revenue per Share Related Terms


Metaplanet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Metaplanet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Metaplanet Cyclically Adjusted Revenue per Share Chart

Metaplanet Annual Data
Trend Sep16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.46 0.26

Metaplanet Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.43 0.34 0.31 0.26 0.22

STU:DN3 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Metaplanet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Metaplanet Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Metaplanet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Metaplanet's Cyclically Adjusted PS Ratio falls into.


STU:DN3
39GF Score
Metaplanet Inc STU:DN3
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Metaplanet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Metaplanet's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.015/112.7000*112.7000
=0.015

Current CPI (Mar. 2026) = 112.7000.

Metaplanet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.507 97.900 0.584
201606 0.524 98.100 0.602
201609 0.338 98.000 0.389
201703 0.074 98.100 0.085
201706 0.077 98.500 0.088
201709 0.073 98.800 0.083
201712 0.084 99.400 0.095
201803 0.082 99.200 0.093
201806 0.106 99.200 0.120
201809 0.124 99.900 0.140
201812 0.113 99.700 0.128
201903 0.118 99.700 0.133
201906 0.088 99.800 0.099
201909 0.093 100.100 0.105
201912 0.095 100.500 0.107
202003 0.060 100.300 0.067
202006 0.004 99.900 0.005
202009 0.025 99.900 0.028
202012 0.024 99.300 0.027
202103 0.016 99.900 0.018
202106 0.017 99.500 0.019
202109 0.017 100.100 0.019
202112 0.020 100.100 0.023
202203 0.022 101.100 0.025
202206 0.011 101.800 0.012
202209 0.006 103.100 0.007
202212 0.007 104.100 0.008
202303 0.004 104.400 0.004
202306 0.004 105.200 0.004
202309 0.003 106.200 0.003
202312 0.005 106.800 0.005
202403 0.004 107.200 0.004
202406 0.003 108.200 0.003
202409 0.003 108.900 0.003
202412 0.014 110.700 0.014
202503 0.013 111.100 0.013
202506 0.011 111.700 0.011
202509 0.012 112.000 0.012
202512 0.021 113.000 0.021
202603 0.015 112.700 0.015

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €0.22 mean?
Metaplanet (STU:DN3) has a Cyclically Adjusted Revenue per Share of €0.22 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Metaplanet and its competitors.
Is Metaplanet's Cyclically Adjusted Revenue per Share too high?
Metaplanet's current Cyclically Adjusted Revenue per Share is €0.22. Overall, Metaplanet has a GF Score™ of 39/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Metaplanet's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Metaplanet's Cyclically Adjusted Revenue per Share of €0.22 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Metaplanet and its competitors. Metaplanet's current Cyclically Adjusted Revenue per Share is €0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Metaplanet stock overvalued right now?
Based on GuruFocus' analysis, Metaplanet (STU:DN3) is currently considered Possible Value Trap. The stock's GF Value™ is €2.43, compared to a current price of €1.19 — trading 51% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €0.22. Metaplanet's overall GF Score™ is 39/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Metaplanet (STU:DN3), the current Cyclically Adjusted Revenue per Share is €0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Metaplanet (STU:DN3) Overvalued in 2026?

Based on GuruFocus' analysis, Metaplanet stock appears to be undervalued. The current stock price of €1.19 is trading 51% below its estimated GF Value™ of €2.43. GuruFocus considers Metaplanet to be Possible Value Trap.

Key valuation signals for STU:DN3:

  • Cyclically Adjusted Revenue per Share: €0.22
  • GF Value™: €2.43 vs. price of €1.19 (51% below fair value)
  • GF Score™: 39/100 with 5 warning signs

No single metric tells the full story. See the STU:DN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Metaplanet Business Description

Other Exchanges MTPLF:USA3350:Japan
Address 6-10-1 Roppongi, Roppongi Hills Mori Tower, 16th Floor, Minato-ku, Tokyo, JPN, 106-6116
Metaplanet Inc is engaged in the Hotel business and also builds and invests in decentralized, trustless, and secure Web3 platforms, companies, and communities that leverage the power of blockchain technology. The company strives to create a more equitable and decentralized digital economy, where users have full control over their data and assets and to enable practical Web3 adoption for all. Its reportable segments are the Hotel Business and Bitcoin Treasury Business.
39GF Score

Get the complete analysis for STU:DN3

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.19
Price
€2.43
GF Value