Mitsui O.S.K. Lines (STU:MILA) Cyclically Adjusted Revenue per Share: €24.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:MILA Mitsui O.S.K. Lines Ltd STU:MILA
78 GF Score
Price €30.41
GF Value €31.87
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share?

Mitsui O.S.K. Lines STU:MILA +4.75% 78 Cyclically Adjusted Revenue per Share is €24.41 as of Mar. 2026. GuruFocus rates STU:MILA with a GF Score™ of 78/100 and a GF Value™ of €31.87 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mitsui O.S.K. Lines's adjusted revenue per share for the three months ended in Mar. 2026 was €7.599. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €24.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mitsui O.S.K. Lines's average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mitsui O.S.K. Lines was 2.00% per year. The lowest was -3.20% per year. And the median was -0.70% per year.

As of today (2026-07-18), Mitsui O.S.K. Lines's current stock price is €30.41. Mitsui O.S.K. Lines's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €24.41. Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio of today is 1.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui O.S.K. Lines was 1.61. The lowest was 0.12. And the median was 0.42.


Mitsui O.S.K. Lines  (STU:MILA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=30.41/24.41
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mitsui O.S.K. Lines was 1.61. The lowest was 0.12. And the median was 0.42.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Related Terms


Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mitsui O.S.K. Lines's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Chart

Mitsui O.S.K. Lines Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.64 28.40 25.60 26.56 24.41

Mitsui O.S.K. Lines Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.56 25.29 24.77 23.64 24.41

Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui O.S.K. Lines Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui O.S.K. Lines's Cyclically Adjusted PS Ratio falls into.


STU:MILA
78GF Score
Mitsui O.S.K. Lines Ltd STU:MILA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui O.S.K. Lines Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui O.S.K. Lines's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=7.599/112.7000*112.7000
=7.599

Current CPI (Mar. 2026) = 112.7000.

Mitsui O.S.K. Lines Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 7.817 98.100 8.980
201609 7.986 98.000 9.184
201612 7.743 98.400 8.868
201703 9.015 98.100 10.357
201706 8.330 98.500 9.531
201709 8.101 98.800 9.241
201712 8.103 99.400 9.187
201803 8.797 99.200 9.994
201806 6.599 99.200 7.497
201809 6.722 99.900 7.583
201812 6.799 99.700 7.686
201903 6.259 99.700 7.075
201906 6.245 99.800 7.052
201909 6.621 100.100 7.454
201912 6.505 100.500 7.295
202003 6.524 100.300 7.331
202006 5.687 99.900 6.416
202009 5.227 99.900 5.897
202012 5.446 99.300 6.181
202103 5.590 99.900 6.306
202106 6.048 99.500 6.850
202109 6.578 100.100 7.406
202112 7.120 100.100 8.016
202203 7.200 101.100 8.026
202206 7.304 101.800 8.086
202209 8.686 103.100 9.495
202212 8.426 104.100 9.122
202303 6.827 104.400 7.370
202306 6.935 105.200 7.429
202309 7.072 106.200 7.505
202312 7.519 106.800 7.934
202403 6.924 107.200 7.279
202406 7.065 108.200 7.359
202409 8.065 108.900 8.346
202412 7.172 110.700 7.302
202503 7.905 111.100 8.019
202506 7.504 111.700 7.571
202509 7.297 112.000 7.343
202512 7.556 113.000 7.536
202603 7.599 112.700 7.599

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €24.41 mean?
Mitsui O.S.K. Lines (STU:MILA) has a Cyclically Adjusted Revenue per Share of €24.41 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui O.S.K. Lines and its competitors.
Is Mitsui O.S.K. Lines' Cyclically Adjusted Revenue per Share too high?
Mitsui O.S.K. Lines' current Cyclically Adjusted Revenue per Share is €24.41. Overall, Mitsui O.S.K. Lines has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsui O.S.K. Lines' Cyclically Adjusted Revenue per Share compare to competitors?
Mitsui O.S.K. Lines' Cyclically Adjusted Revenue per Share of €24.41 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mitsui O.S.K. Lines and its competitors. Mitsui O.S.K. Lines's current Cyclically Adjusted Revenue per Share is €24.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui O.S.K. Lines stock overvalued right now?
Based on GuruFocus' analysis, Mitsui O.S.K. Lines (STU:MILA) is currently considered Fairly Valued. The stock's GF Value™ is €31.87, compared to a current price of €30.41 — trading 4.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €24.41. Mitsui O.S.K. Lines' overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mitsui O.S.K. Lines (STU:MILA), the current Cyclically Adjusted Revenue per Share is €24.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui O.S.K. Lines (STU:MILA) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui O.S.K. Lines stock appears to be undervalued. The current stock price of €30.41 is trading 4.6% below its estimated GF Value™ of €31.87. GuruFocus considers Mitsui O.S.K. Lines to be Fairly Valued.

Key valuation signals for STU:MILA:

  • Cyclically Adjusted Revenue per Share: €24.41
  • GF Value™: €31.87 vs. price of €30.41 (4.6% below fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the STU:MILA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui O.S.K. Lines Business Description

Other Exchanges MSLOY:USA9104:Japan
Address 2-1-1 Toranomon, Minato-ku, Tokyo, JPN, 105-8688
Mitsui O.S.K. Lines Ltd is a Japanese transportation and logistics company. The company operates through seven segments. The Car Carrier/Ports & Logistics segment manages car carriers. The Container Ship segment operates containerships. The Dry Bulk segment handles bulk vessels, and the Energy segment operates tankers, LNG carriers, and marine businesses. The Ferry/Domestic RORO Ship/Cruise segment provides passenger and cargo transport and cruise services. The Real Estate segment covers leasing and building management. Related Business includes tugboat and trading operations, while Others covers ship operation, management, chartering, and finance.
78GF Score

Get the complete analysis for STU:MILA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€30.41
Price
€31.87
GF Value