Leo Palace21 (STU:MQI) Cyclically Adjusted Revenue per Share: €8.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:MQI Leo Palace21 Corp STU:MQI
68 GF Score
Price €3.32
GF Value €2.88
! 1 Warning Sign
View Full Analysis

What is Leo Palace21 Cyclically Adjusted Revenue per Share?

Leo Palace21 STU:MQI 68 Cyclically Adjusted Revenue per Share is €8.69 as of Mar. 2026. GuruFocus rates STU:MQI with a GF Score™ of 68/100 and a GF Value™ of €2.88. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Leo Palace21's adjusted revenue per share for the three months ended in Mar. 2026 was €1.713. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €8.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leo Palace21's average Cyclically Adjusted Revenue Growth Rate was -4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Leo Palace21 was -2.70% per year. The lowest was -9.00% per year. And the median was -6.15% per year.

As of today (2026-08-12), Leo Palace21's current stock price is €3.32. Leo Palace21's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €8.69. Leo Palace21's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Leo Palace21 was 0.43. The lowest was 0.06. And the median was 0.18.


Leo Palace21  (STU:MQI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Leo Palace21's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3.32/8.69
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Leo Palace21 was 0.43. The lowest was 0.06. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Leo Palace21 Cyclically Adjusted Revenue per Share Related Terms


Leo Palace21 Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Leo Palace21's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leo Palace21 Cyclically Adjusted Revenue per Share Chart

Leo Palace21 Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.09 12.37 10.46 10.76 8.69

Leo Palace21 Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.11 9.70 9.12 8.69 0.00

STU:MQI vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Leo Palace21's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leo Palace21 Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Leo Palace21's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Leo Palace21's Cyclically Adjusted PS Ratio falls into.


STU:MQI
68GF Score
Leo Palace21 Corp STU:MQI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leo Palace21 Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leo Palace21's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.713/112.7000*112.7000
=1.713

Current CPI (Mar. 2026) = 112.7000.

Leo Palace21 Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.049 98.100 4.652
201609 4.302 98.000 4.947
201612 3.896 98.400 4.462
201703 4.399 98.100 5.054
201706 3.927 98.500 4.493
201709 3.867 98.800 4.411
201712 3.755 99.400 4.257
201803 4.393 99.200 4.991
201806 3.989 99.200 4.532
201809 3.919 99.900 4.421
201812 3.884 99.700 4.390
201903 4.207 99.700 4.756
201906 3.806 99.800 4.298
201909 3.743 100.100 4.214
201912 3.623 100.500 4.063
202003 3.610 100.300 4.056
202006 3.516 99.900 3.966
202009 3.445 99.900 3.886
202012 2.402 99.300 2.726
202103 2.365 99.900 2.668
202106 2.298 99.500 2.603
202109 2.330 100.100 2.623
202112 1.961 100.100 2.208
202203 2.099 101.100 2.340
202206 1.819 101.800 2.014
202209 1.710 103.100 1.869
202212 1.706 104.100 1.847
202303 1.716 104.400 1.852
202306 1.652 105.200 1.770
202309 2.084 106.200 2.212
202312 2.099 106.800 2.215
202403 2.051 107.200 2.156
202406 2.018 108.200 2.102
202409 2.128 108.900 2.202
202412 2.107 110.700 2.145
202503 2.107 111.100 2.137
202506 1.494 111.700 1.507
202509 1.607 112.000 1.617
202512 1.641 113.000 1.637
202603 1.713 112.700 1.713

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €8.69 mean?
Leo Palace21 (STU:MQI) has a Cyclically Adjusted Revenue per Share of €8.69 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Leo Palace21 and its competitors.
Is Leo Palace21's Cyclically Adjusted Revenue per Share too high?
Leo Palace21's current Cyclically Adjusted Revenue per Share is €8.69. Overall, Leo Palace21 has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Leo Palace21's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Leo Palace21's Cyclically Adjusted Revenue per Share of €8.69 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Leo Palace21 and its competitors. Leo Palace21's current Cyclically Adjusted Revenue per Share is €8.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leo Palace21 stock overvalued right now?
Leo Palace21 (STU:MQI) has a current Cyclically Adjusted Revenue per Share of €8.69. The stock's GF Value™ is €2.88, compared to a current price of €3.32 — trading 15.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €8.69. Leo Palace21's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Leo Palace21 (STU:MQI), the current Cyclically Adjusted Revenue per Share is €8.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leo Palace21 (STU:MQI) Overvalued in 2026?

Based on GuruFocus' analysis, Leo Palace21 stock appears to be overvalued. The current stock price of €3.32 is trading 15.3% above its estimated GF Value™ of €2.88.

Key valuation signals for STU:MQI:

  • Cyclically Adjusted Revenue per Share: €8.69
  • GF Value™: €2.88 vs. price of €3.32 (15.3% above fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the STU:MQI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leo Palace21 Business Description

Other Exchanges 8848:Japan
Address 2-54-11 Honcho, Nakano-ku, Tokyo, JPN, 164-8622
Leo Palace21 Corp has two core businesses: Construction, which builds apartment buildings, and Leasing, which rents and manages units in the apartments that the company builds. Upon completion, Leo Palace21 typically sells buildings to investors and then pays them a fixed rental amount for all the units in the building, whether occupied or not. LeoPalace21 then rents, manages, and maintains the units and keeps all rent from tenants as its own revenue. The company also has an Elderly Care business, which runs nursing facilities, and a Hotel & Resort business. The vast majority of LeoPalace21's revenue comes from the Leasing segment, and more than 90% of the company's revenue is generated in Japan.
68GF Score

Get the complete analysis for STU:MQI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€3.32
Price
€2.88
GF Value