Nexstar Media Group (STU:NXZ) Cyclically Adjusted Revenue per Share: €110.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:NXZ Nexstar Media Group Inc STU:NXZ
87 GF Score
Price €165.70
GF Value €200.56
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Nexstar Media Group Cyclically Adjusted Revenue per Share?

Nexstar Media Group STU:NXZ -0.42% 87 Cyclically Adjusted Revenue per Share is €110.55 as of Jun. 2026. GuruFocus rates STU:NXZ with a GF Score™ of 87/100 and a GF Value™ of €200.56 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nexstar Media Group's adjusted revenue per share for the three months ended in Jun. 2026 was €55.970. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €110.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nexstar Media Group's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 18.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 22.50% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 24.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nexstar Media Group was 28.40% per year. The lowest was 2.70% per year. And the median was 22.85% per year.

As of today (2026-08-11), Nexstar Media Group's current stock price is €165.70. Nexstar Media Group's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €110.55. Nexstar Media Group's Cyclically Adjusted PS Ratio of today is 1.50.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nexstar Media Group was 4.28. The lowest was 1.37. And the median was 2.90.


Nexstar Media Group  (STU:NXZ) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nexstar Media Group's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=165.70/110.55
=1.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nexstar Media Group was 4.28. The lowest was 1.37. And the median was 2.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nexstar Media Group Cyclically Adjusted Revenue per Share Related Terms


Nexstar Media Group Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nexstar Media Group's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nexstar Media Group Cyclically Adjusted Revenue per Share Chart

Nexstar Media Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 75.48 94.41 95.62

Nexstar Media Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 90.15 94.22 95.62 103.12 110.55

STU:NXZ vs SBGI, NMAX, IHRT: Cyclically Adjusted Revenue per Share Comparison

For the Broadcasting subindustry, Nexstar Media Group's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nexstar Media Group Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Nexstar Media Group's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nexstar Media Group's Cyclically Adjusted PS Ratio falls into.


STU:NXZ
87GF Score
Nexstar Media Group Inc STU:NXZ
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nexstar Media Group Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nexstar Media Group's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=55.97/333.9520*333.9520
=55.970

Current CPI (Jun. 2026) = 333.9520.

Nexstar Media Group Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 7.749 241.428 10.719
201612 9.238 241.432 12.778
201703 11.123 243.801 15.236
201706 11.562 244.955 15.763
201709 10.818 246.819 14.637
201712 12.071 246.524 16.352
201803 10.465 249.554 14.004
201806 11.989 251.989 15.889
201809 12.546 252.439 16.597
201812 14.773 251.233 19.637
201903 11.606 254.202 15.247
201906 11.973 256.143 15.610
201909 13.066 256.759 16.994
201912 20.655 256.974 26.842
202003 20.752 258.115 26.849
202006 17.336 257.797 22.457
202009 20.313 260.280 26.063
202012 24.768 260.474 31.755
202103 20.610 264.877 25.985
202106 21.154 271.696 26.001
202109 22.621 274.310 27.539
202112 25.837 278.802 30.948
202203 26.169 287.504 30.397
202206 28.777 296.311 32.433
202209 32.399 296.808 36.454
202212 36.651 296.797 41.239
202303 31.351 301.836 34.687
202306 31.517 305.109 34.496
202309 29.991 307.789 32.540
202312 34.937 306.746 38.036
202403 34.719 312.332 37.122
202406 35.416 314.175 37.645
202409 37.939 315.301 40.183
202412 45.168 315.605 47.794
202503 36.908 319.799 38.541
202506 34.920 322.561 36.153
202509 33.303 324.800 34.241
202512 35.810 324.054 36.904
202603 38.745 330.213 39.184
202606 55.970 333.952 55.970

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €110.55 mean?
Nexstar Media Group (STU:NXZ) has a Cyclically Adjusted Revenue per Share of €110.55 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nexstar Media Group and its competitors.
Is Nexstar Media Group's Cyclically Adjusted Revenue per Share too high?
Nexstar Media Group's current Cyclically Adjusted Revenue per Share is €110.55. Overall, Nexstar Media Group has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nexstar Media Group's Cyclically Adjusted Revenue per Share compare to SBGI and NMAX?
Nexstar Media Group's Cyclically Adjusted Revenue per Share of €110.55 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nexstar Media Group and its competitors. Nexstar Media Group's current Cyclically Adjusted Revenue per Share is €110.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nexstar Media Group stock overvalued right now?
Based on GuruFocus' analysis, Nexstar Media Group (STU:NXZ) is currently considered Modestly Undervalued. The stock's GF Value™ is €200.56, compared to a current price of €165.70 — trading 17.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €110.55. Nexstar Media Group's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nexstar Media Group (STU:NXZ), the current Cyclically Adjusted Revenue per Share is €110.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nexstar Media Group (STU:NXZ) Overvalued in 2026?

Based on GuruFocus' analysis, Nexstar Media Group stock appears to be undervalued. The current stock price of €165.70 is trading 17.4% below its estimated GF Value™ of €200.56. GuruFocus considers Nexstar Media Group to be Modestly Undervalued.

Key valuation signals for STU:NXZ:

  • Cyclically Adjusted Revenue per Share: €110.55
  • GF Value™: €200.56 vs. price of €165.70 (17.4% below fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the STU:NXZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nexstar Media Group Business Description

Other Exchanges NXST:USA1NXST:Italy
Address 545 E. John Carpenter Freeway, Suite 700, Irving, TX, USA, 75062
Nexstar is the largest television station owner-operator in the United States with over 200 stations in 116 markets, reaching 220 million people. Of its 200 stations, 155 are affiliated with the four national broadcast networks: CBS, Fox, NBC, and ABC. Assuming its merger with Tegna is affirmed Nexstar's station total would exceed 259 and reach 80% of the US population. Nexstar also owns NewsNation (formerly WGN), a cable news network, 75% of the fifth national broadcaster, the CW, and a 31% stake in Food Network and Cooking Channel.
87GF Score

Get the complete analysis for STU:NXZ

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€165.70
Price
€200.56
GF Value