AerCap Holdings NV (STU:R1D) Cyclically Adjusted Revenue per Share: €36.49 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:R1D AerCap Holdings NV STU:R1D
81 GF Score
Price €134.25
GF Value €121.90
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is AerCap Holdings NV Cyclically Adjusted Revenue per Share?

AerCap Holdings NV STU:R1D +0.37% 81 Cyclically Adjusted Revenue per Share is €36.49 as of Jun. 2026. GuruFocus rates STU:R1D with a GF Score™ of 81/100 and a GF Value™ of €121.90 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

AerCap Holdings NV's adjusted revenue per share for the three months ended in Jun. 2026 was €11.909. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €36.49 for the trailing ten years ended in Jun. 2026.

During the past 12 months, AerCap Holdings NV's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.60% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 12.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of AerCap Holdings NV was 14.70% per year. The lowest was -38.00% per year. And the median was 13.20% per year.

As of today (2026-08-05), AerCap Holdings NV's current stock price is €134.25. AerCap Holdings NV's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €36.49. AerCap Holdings NV's Cyclically Adjusted PS Ratio of today is 3.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AerCap Holdings NV was 3.81. The lowest was 0.88. And the median was 2.63.


AerCap Holdings NV  (STU:R1D) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

AerCap Holdings NV's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=134.25/36.49
=3.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of AerCap Holdings NV was 3.81. The lowest was 0.88. And the median was 2.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


AerCap Holdings NV Cyclically Adjusted Revenue per Share Related Terms


AerCap Holdings NV Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for AerCap Holdings NV's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AerCap Holdings NV Cyclically Adjusted Revenue per Share Chart

AerCap Holdings NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.45 28.70 31.07 35.15 33.58

AerCap Holdings NV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.56 33.15 33.58 35.30 36.49

STU:R1D vs SUNB, UHAL, R: Cyclically Adjusted Revenue per Share Comparison

For the Rental & Leasing Services subindustry, AerCap Holdings NV's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AerCap Holdings NV Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, AerCap Holdings NV's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where AerCap Holdings NV's Cyclically Adjusted PS Ratio falls into.


STU:R1D
81GF Score
AerCap Holdings NV STU:R1D
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AerCap Holdings NV Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AerCap Holdings NV's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.909/128.6700*128.6700
=11.909

Current CPI (Jun. 2026) = 128.6700.

AerCap Holdings NV Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 5.895 100.274 7.564
201612 7.086 99.676 9.147
201703 6.574 100.374 8.427
201706 6.645 100.673 8.493
201709 6.501 100.474 8.325
201712 6.685 100.075 8.595
201803 6.414 100.573 8.206
201806 6.841 101.072 8.709
201809 6.795 101.371 8.625
201812 7.438 100.773 9.497
201903 7.638 101.670 9.666
201906 8.273 102.168 10.419
201909 8.081 102.268 10.167
201912 8.530 102.068 10.753
202003 8.664 102.367 10.890
202006 8.298 101.769 10.491
202009 6.831 101.072 8.696
202012 6.642 101.072 8.456
202103 7.106 102.367 8.932
202106 6.642 103.364 8.268
202109 6.649 104.859 8.159
202112 6.158 106.653 7.429
202203 6.782 109.245 7.988
202206 6.370 112.779 7.268
202209 7.062 113.504 8.006
202212 7.430 115.436 8.282
202303 7.214 117.609 7.892
202306 7.628 119.662 8.202
202309 7.795 120.749 8.306
202312 8.445 120.749 8.999
202403 9.279 120.990 9.868
202406 9.240 122.318 9.720
202409 9.147 121.594 9.679
202412 10.470 122.439 11.003
202503 10.407 123.405 10.851
202506 9.214 124.492 9.523
202509 11.300 124.810 11.649
202512 11.415 125.770 11.678
202603 11.760 127.830 11.837
202606 11.909 128.670 11.909

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €36.49 mean?
AerCap Holdings NV (STU:R1D) has a Cyclically Adjusted Revenue per Share of €36.49 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AerCap Holdings NV and its competitors.
Is AerCap Holdings NV's Cyclically Adjusted Revenue per Share too high?
AerCap Holdings NV's current Cyclically Adjusted Revenue per Share is €36.49. Overall, AerCap Holdings NV has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does AerCap Holdings NV's Cyclically Adjusted Revenue per Share compare to SUNB and UHAL?
AerCap Holdings NV's Cyclically Adjusted Revenue per Share of €36.49 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on AerCap Holdings NV and its competitors. AerCap Holdings NV's current Cyclically Adjusted Revenue per Share is €36.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AerCap Holdings NV stock overvalued right now?
Based on GuruFocus' analysis, AerCap Holdings NV (STU:R1D) is currently considered Fairly Valued. The stock's GF Value™ is €121.90, compared to a current price of €134.25 — trading 10.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €36.49. AerCap Holdings NV's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For AerCap Holdings NV (STU:R1D), the current Cyclically Adjusted Revenue per Share is €36.49 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AerCap Holdings NV (STU:R1D) Overvalued in 2026?

Based on GuruFocus' analysis, AerCap Holdings NV stock appears to be overvalued. The current stock price of €134.25 is trading 10.1% above its estimated GF Value™ of €121.90. GuruFocus considers AerCap Holdings NV to be Fairly Valued.

Key valuation signals for STU:R1D:

  • Cyclically Adjusted Revenue per Share: €36.49
  • GF Value™: €121.90 vs. price of €134.25 (10.1% above fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the STU:R1D stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AerCap Holdings NV Business Description

Other Exchanges AER:USAAERN:Mexico
Address 65 Street Stephen's Green, AerCap House, Dublin, IRL, D02 YX20
AerCap Holdings NV is an aircraft leasing company. Its activities include leasing, financing, sales, and management of commercial aircraft and engines. It also provides aircraft asset management and corporate services to securitization vehicles, joint ventures, and other third parties. It has one business segment: leasing, financing, sales, and management of commercial flight equipment (Commercial Flight Equipment Segment). Through its subsidiary, the group also provides engine leasing, certified aircraft engines, airframes, and engine parts. Its geographical segments include China, the United States, and Other countries.
81GF Score

Get the complete analysis for STU:R1D

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€134.25
Price
€121.90
GF Value