SW (Smurfit WestRock) Cyclically Adjusted Revenue per Share: $54.38 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SW Smurfit WestRock PLC SW
81 GF Score
Price $44.42
GF Value $47.23
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Smurfit WestRock Cyclically Adjusted Revenue per Share?

Smurfit WestRock SW -2.33% 81 Cyclically Adjusted Revenue per Share is $54.38 as of Jun. 2026. GuruFocus rates SW with a GF Score™ of 81/100 and a GF Value™ of $47.23 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Smurfit WestRock's adjusted revenue per share for the three months ended in Jun. 2026 was $15.268. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $54.38 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Smurfit WestRock's average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-18), Smurfit WestRock's current stock price is $44.42. Smurfit WestRock's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $54.38. Smurfit WestRock's Cyclically Adjusted PS Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.85.


Smurfit WestRock  (NYSE:SW) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Smurfit WestRock's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=44.42/54.384
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.85.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Smurfit WestRock Cyclically Adjusted Revenue per Share Related Terms


Smurfit WestRock Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Smurfit WestRock's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smurfit WestRock Cyclically Adjusted Revenue per Share Chart

Smurfit WestRock Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.64 48.73 50.14 50.66 53.16

Smurfit WestRock Quarterly Data
Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.51 51.64 53.16 54.03 54.38

SW vs AMCR, PKG, IP: Cyclically Adjusted Revenue per Share Comparison

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock Cyclically Adjusted PS Ratio vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted PS Ratio falls into.


SW
81GF Score
Smurfit WestRock PLC SW
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smurfit WestRock Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=15.268/128.6700*128.6700
=15.268

Current CPI (Jun. 2026) = 128.6700.

Smurfit WestRock Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201309 11.552 100.274 14.823
201312 11.658 99.875 15.019
201403 11.560 100.573 14.789
201406 11.986 100.773 15.304
201409 11.667 100.474 14.941
201412 8.825 99.576 11.403
201503 9.426 99.975 12.131
201506 9.590 100.573 12.269
201509 9.541 100.274 12.243
201512 9.648 99.676 12.454
201603 9.348 99.676 12.067
201606 9.788 101.072 12.461
201609 9.689 100.274 12.433
201612 9.401 99.676 12.136
201703 9.574 100.374 12.273
201706 9.766 100.673 12.482
201709 10.520 100.474 13.472
201712 10.972 100.075 14.107
201806 22.595 101.072 28.765
201812 22.053 100.773 28.158
201906 22.027 102.168 27.741
201912 20.432 102.068 25.757
202006 19.452 101.769 24.594
202012 20.915 101.072 26.626
202106 21.855 103.364 27.206
202112 24.074 106.653 29.044
202206 26.928 112.779 30.722
202212 24.669 115.436 27.497
202306 24.353 119.662 26.186
202312 22.466 120.749 23.940
202403 11.254 120.990 11.968
202406 11.403 122.318 11.995
202409 15.100 121.594 15.979
202412 14.458 122.439 15.194
202503 14.555 123.405 15.176
202506 15.211 124.492 15.721
202509 15.215 124.810 15.686
202512 14.066 125.770 14.390
202603 14.662 127.830 14.758
202606 15.268 128.670 15.268

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $54.38 mean?
Smurfit WestRock (SW) has a Cyclically Adjusted Revenue per Share of $54.38 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smurfit WestRock and its competitors.
Is Smurfit WestRock's Cyclically Adjusted Revenue per Share too high?
Smurfit WestRock's current Cyclically Adjusted Revenue per Share is $54.38. Overall, Smurfit WestRock has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Smurfit WestRock's Cyclically Adjusted Revenue per Share compare to AMCR and PKG?
Smurfit WestRock's Cyclically Adjusted Revenue per Share of $54.38 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Packaging & Containers company?
A good Cyclically Adjusted Revenue per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smurfit WestRock and its competitors. Smurfit WestRock's current Cyclically Adjusted Revenue per Share is $54.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smurfit WestRock stock overvalued right now?
Based on GuruFocus' analysis, Smurfit WestRock (SW) is currently considered Fairly Valued. The stock's GF Value™ is $47.23, compared to a current price of $44.42 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $54.38. Smurfit WestRock's overall GF Score™ is 81/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Smurfit WestRock (SW), the current Cyclically Adjusted Revenue per Share is $54.38 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smurfit WestRock (SW) Overvalued in 2026?

Based on GuruFocus' analysis, Smurfit WestRock stock appears to be undervalued. The current stock price of $44.42 is trading 5.9% below its estimated GF Value™ of $47.23. GuruFocus considers Smurfit WestRock to be Fairly Valued.

Key valuation signals for SW:

  • Cyclically Adjusted Revenue per Share: $54.38
  • GF Value™: $47.23 vs. price of $44.42 (5.9% below fair value)
  • GF Score™: 81/100 with 7 warning signs

No single metric tells the full story. See the SW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smurfit WestRock Business Description

Address Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock PLC manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. operates a vertically integrated system supplying wood and recovered fiber to produce various grades of board, which are then converted into packaging products. Its main packaging categories include corrugated containers and consumer packaging, with additional products such as solidboard, kraft paper, graphic board, paper sacks, and bag-in-box packaging. The company's geographical segments include North America (including the U.S., Canada and Mexico), Europe, the Middle East and Africa and Asia-Pacific, and Latin America. The majority of the company's revenue is derived from product sales in the North American region.
81GF Score

Get the complete analysis for SW

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$44.42
Price
$47.23
GF Value