Sunjuice Holdings Co (TPE:1256) Cyclically Adjusted Revenue per Share: NT$129.39 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1256 Sunjuice Holdings Co Ltd TPE:1256
76 GF Score
Price NT$186.00
GF Value NT$172.84
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Sunjuice Holdings Co Cyclically Adjusted Revenue per Share?

Sunjuice Holdings Co TPE:1256 +0.54% 76 Cyclically Adjusted Revenue per Share is NT$129.39 as of Dec. 2025. GuruFocus rates TPE:1256 with a GF Score™ of 76/100 and a GF Value™ of NT$172.84 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sunjuice Holdings Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$24.855. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$129.39 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sunjuice Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sunjuice Holdings Co was 12.50% per year. The lowest was 6.10% per year. And the median was 9.10% per year.

As of today (2026-07-21), Sunjuice Holdings Co's current stock price is NT$186.00. Sunjuice Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$129.39. Sunjuice Holdings Co's Cyclically Adjusted PS Ratio of today is 1.44.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sunjuice Holdings Co was 5.63. The lowest was 0.91. And the median was 2.09.


Sunjuice Holdings Co  (TPE:1256) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sunjuice Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=186.00/129.39
=1.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sunjuice Holdings Co was 5.63. The lowest was 0.91. And the median was 2.09.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sunjuice Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Sunjuice Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sunjuice Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunjuice Holdings Co Cyclically Adjusted Revenue per Share Chart

Sunjuice Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 95.92 108.30 118.15 124.73 129.39

Sunjuice Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 124.73 126.31 127.43 129.21 129.39

TPE:1256 vs KO, PEP, MNST: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Sunjuice Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunjuice Holdings Co Cyclically Adjusted PS Ratio vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Sunjuice Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sunjuice Holdings Co's Cyclically Adjusted PS Ratio falls into.


TPE:1256
76GF Score
Sunjuice Holdings Co Ltd TPE:1256
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunjuice Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunjuice Holdings Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=24.855/324.0540*324.0540
=24.855

Current CPI (Dec. 2025) = 324.0540.

Sunjuice Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 17.436 238.132 23.727
201606 25.049 241.018 33.679
201609 29.979 241.428 40.239
201612 15.668 241.432 21.030
201703 20.602 243.801 27.384
201706 26.567 244.955 35.146
201709 30.104 246.819 39.524
201712 14.970 246.524 19.678
201803 20.508 249.554 26.630
201806 24.906 251.989 32.029
201809 30.094 252.439 38.631
201812 16.334 251.233 21.068
201903 20.101 254.202 25.625
201906 30.539 256.143 38.636
201909 32.436 256.759 40.937
201912 19.995 256.974 25.214
202003 10.709 258.115 13.445
202006 26.648 257.797 33.497
202009 41.927 260.280 52.200
202012 22.611 260.474 28.130
202103 29.101 264.877 35.603
202106 38.579 271.696 46.013
202109 46.058 274.310 54.410
202112 20.458 278.802 23.779
202203 26.049 287.504 29.361
202206 29.525 296.311 32.289
202209 45.130 296.808 49.273
202212 19.462 296.797 21.249
202303 24.181 301.836 25.961
202306 44.016 305.109 46.749
202309 46.153 307.789 48.592
202312 21.311 306.746 22.513
202403 25.489 312.332 26.446
202406 35.047 314.175 36.149
202409 38.175 315.301 39.235
202412 19.179 315.605 19.692
202503 21.543 319.799 21.830
202506 31.125 322.561 31.269
202509 42.293 324.800 42.196
202512 24.855 324.054 24.855

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$129.39 mean?
Sunjuice Holdings Co (TPE:1256) has a Cyclically Adjusted Revenue per Share of NT$129.39 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sunjuice Holdings Co and its competitors.
Is Sunjuice Holdings Co's Cyclically Adjusted Revenue per Share too high?
Sunjuice Holdings Co's current Cyclically Adjusted Revenue per Share is NT$129.39. Overall, Sunjuice Holdings Co has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunjuice Holdings Co's Cyclically Adjusted Revenue per Share compare to KO and PEP?
Sunjuice Holdings Co's Cyclically Adjusted Revenue per Share of NT$129.39 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sunjuice Holdings Co and its competitors. Sunjuice Holdings Co's current Cyclically Adjusted Revenue per Share is NT$129.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunjuice Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sunjuice Holdings Co (TPE:1256) is currently considered Fairly Valued. The stock's GF Value™ is NT$172.84, compared to a current price of NT$186.00 — trading 7.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$129.39. Sunjuice Holdings Co's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sunjuice Holdings Co (TPE:1256), the current Cyclically Adjusted Revenue per Share is NT$129.39 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunjuice Holdings Co (TPE:1256) Overvalued in 2026?

Based on GuruFocus' analysis, Sunjuice Holdings Co stock appears to be overvalued. The current stock price of NT$186.00 is trading 7.6% above its estimated GF Value™ of NT$172.84. GuruFocus considers Sunjuice Holdings Co to be Fairly Valued.

Key valuation signals for TPE:1256:

  • Cyclically Adjusted Revenue per Share: NT$129.39
  • GF Value™: NT$172.84 vs. price of NT$186.00 (7.6% above fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the TPE:1256 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunjuice Holdings Co Business Description

Address North Sound Road, Suite 102, Cannon Place, P.O.Box 712, Grand Cayman, CYM, KY1-9006
Sunjuice Holdings Co Ltd is a supplier of natural and healthy beverage ingredients. It produces fruit and vegetable juice, concentrated fruit juice, fruit jam, Q fruit products, Baking jam, fruit powder, and other products. Geographically, the company operates in China.
76GF Score

Get the complete analysis for TPE:1256

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$186.00
Price
NT$172.84
GF Value