Makalot Industrial Co (TPE:1477) Cyclically Adjusted Revenue per Share: NT$141.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1477 Makalot Industrial Co Ltd TPE:1477
96 GF Score
Price NT$221.00
GF Value NT$321.59
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Makalot Industrial Co Cyclically Adjusted Revenue per Share?

Makalot Industrial Co TPE:1477 +2.08% 96 Cyclically Adjusted Revenue per Share is NT$141.78 as of Mar. 2026. GuruFocus rates TPE:1477 with a GF Score™ of 96/100 and a GF Value™ of NT$321.59 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Makalot Industrial Co's adjusted revenue per share for the three months ended in Mar. 2026 was NT$35.914. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$141.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Makalot Industrial Co's average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Makalot Industrial Co was 7.90% per year. The lowest was 3.80% per year. And the median was 6.10% per year.

As of today (2026-07-31), Makalot Industrial Co's current stock price is NT$221.00. Makalot Industrial Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$141.78. Makalot Industrial Co's Cyclically Adjusted PS Ratio of today is 1.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Makalot Industrial Co was 3.39. The lowest was 1.00. And the median was 1.93.


Makalot Industrial Co  (TPE:1477) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Makalot Industrial Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=221.00/141.78
=1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Makalot Industrial Co was 3.39. The lowest was 1.00. And the median was 1.93.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Makalot Industrial Co Cyclically Adjusted Revenue per Share Related Terms


Makalot Industrial Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Makalot Industrial Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Makalot Industrial Co Cyclically Adjusted Revenue per Share Chart

Makalot Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 114.37 124.81 130.90 135.91 139.47

Makalot Industrial Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138.19 139.66 140.05 139.47 141.78

TPE:1477 vs RL, LEVI, VFC: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Manufacturing subindustry, Makalot Industrial Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Makalot Industrial Co Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Makalot Industrial Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Makalot Industrial Co's Cyclically Adjusted PS Ratio falls into.


TPE:1477
96GF Score
Makalot Industrial Co Ltd TPE:1477
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Makalot Industrial Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Makalot Industrial Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=35.914/330.2130*330.2130
=35.914

Current CPI (Mar. 2026) = 330.2130.

Makalot Industrial Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 20.120 241.018 27.566
201609 26.838 241.428 36.708
201612 21.861 241.432 29.900
201703 24.012 243.801 32.523
201706 20.422 244.955 27.530
201709 30.109 246.819 40.282
201712 22.676 246.524 30.374
201803 22.280 249.554 29.481
201806 20.983 251.989 27.497
201809 33.144 252.439 43.355
201812 27.812 251.233 36.555
201903 30.661 254.202 39.829
201906 26.963 256.143 34.760
201909 33.409 256.759 42.967
201912 27.925 256.974 35.884
202003 27.141 258.115 34.722
202006 20.963 257.797 26.852
202009 35.636 260.280 45.211
202012 26.804 260.474 33.980
202103 29.888 264.877 37.260
202106 24.810 271.696 30.153
202109 33.543 274.310 40.379
202112 31.015 278.802 36.734
202203 32.156 287.504 36.933
202206 29.611 296.311 32.999
202209 37.973 296.808 42.247
202212 29.681 296.797 33.023
202303 31.596 301.836 34.566
202306 29.226 305.109 31.631
202309 37.500 307.789 40.232
202312 33.435 306.746 35.993
202403 35.470 312.332 37.501
202406 31.171 314.175 32.762
202409 42.350 315.301 44.353
202412 35.246 315.605 36.877
202503 40.074 319.799 41.379
202506 31.076 322.561 31.813
202509 35.949 324.800 36.548
202512 31.929 324.054 32.536
202603 35.914 330.213 35.914

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$141.78 mean?
Makalot Industrial Co (TPE:1477) has a Cyclically Adjusted Revenue per Share of NT$141.78 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makalot Industrial Co and its competitors.
Is Makalot Industrial Co's Cyclically Adjusted Revenue per Share too high?
Makalot Industrial Co's current Cyclically Adjusted Revenue per Share is NT$141.78. Overall, Makalot Industrial Co has a GF Score™ of 96/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Makalot Industrial Co's Cyclically Adjusted Revenue per Share compare to RL and LEVI?
Makalot Industrial Co's Cyclically Adjusted Revenue per Share of NT$141.78 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Makalot Industrial Co and its competitors. Makalot Industrial Co's current Cyclically Adjusted Revenue per Share is NT$141.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Makalot Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Makalot Industrial Co (TPE:1477) is currently considered Possible Value Trap. The stock's GF Value™ is NT$321.59, compared to a current price of NT$221.00 — trading 31.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$141.78. Makalot Industrial Co's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Makalot Industrial Co (TPE:1477), the current Cyclically Adjusted Revenue per Share is NT$141.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Makalot Industrial Co (TPE:1477) Overvalued in 2026?

Based on GuruFocus' analysis, Makalot Industrial Co stock appears to be undervalued. The current stock price of NT$221.00 is trading 31.3% below its estimated GF Value™ of NT$321.59. GuruFocus considers Makalot Industrial Co to be Possible Value Trap.

Key valuation signals for TPE:1477:

  • Cyclically Adjusted Revenue per Share: NT$141.78
  • GF Value™: NT$321.59 vs. price of NT$221.00 (31.3% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the TPE:1477 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Makalot Industrial Co Business Description

Address No. 550, Zhongxiao East Road, 8th Floor, Section 4, Taipei, TWN, 110
Makalot Industrial Co Ltd is a Taiwan-based company. The company, along with its subsidiaries, is involved in the manufacturing and processing of garments. The firm describes its sales based on geography as sales from the American region and sales from others. It derives the majority of its sales from the American region. The firm generates almost all its revenue from garments and small portion of revenue from services and others.
96GF Score

Get the complete analysis for TPE:1477

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$221.00
Price
NT$321.59
GF Value