Namchow Holdings Co (TPE:1702) Cyclically Adjusted Revenue per Share: NT$93.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1702 Namchow Holdings Co Ltd TPE:1702
62 GF Score
Price NT$33.50
GF Value NT$53.85
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Namchow Holdings Co Cyclically Adjusted Revenue per Share?

Namchow Holdings Co TPE:1702 -1.33% 62 Cyclically Adjusted Revenue per Share is NT$93.07 as of Dec. 2025. GuruFocus rates TPE:1702 with a GF Score™ of 62/100 and a GF Value™ of NT$53.85 (Possible Value Trap). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Namchow Holdings Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$23.784. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$93.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Namchow Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Namchow Holdings Co was 8.70% per year. The lowest was 4.70% per year. And the median was 6.80% per year.

As of today (2026-07-22), Namchow Holdings Co's current stock price is NT$33.50. Namchow Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$93.07. Namchow Holdings Co's Cyclically Adjusted PS Ratio of today is 0.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Namchow Holdings Co was 0.92. The lowest was 0.34. And the median was 0.63.


Namchow Holdings Co  (TPE:1702) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Namchow Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=33.50/93.07
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Namchow Holdings Co was 0.92. The lowest was 0.34. And the median was 0.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Namchow Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Namchow Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Namchow Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Namchow Holdings Co Cyclically Adjusted Revenue per Share Chart

Namchow Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.25 81.08 85.84 89.94 93.07

Namchow Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 89.94 91.54 92.51 93.11 93.07

TPE:1702 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Namchow Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namchow Holdings Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Namchow Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Namchow Holdings Co's Cyclically Adjusted PS Ratio falls into.


TPE:1702
62GF Score
Namchow Holdings Co Ltd TPE:1702
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Namchow Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namchow Holdings Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.784/324.0540*324.0540
=23.784

Current CPI (Dec. 2025) = 324.0540.

Namchow Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 14.960 238.132 20.358
201606 16.679 241.018 22.425
201609 16.652 241.428 22.351
201612 17.267 241.432 23.176
201703 15.268 243.801 20.294
201706 17.045 244.955 22.549
201709 18.266 246.819 23.982
201712 18.649 246.524 24.514
201803 17.215 249.554 22.354
201806 18.811 251.989 24.191
201809 18.324 252.439 23.522
201812 19.486 251.233 25.134
201903 17.036 254.202 21.717
201906 18.846 256.143 23.843
201909 18.438 256.759 23.270
201912 19.841 256.974 25.020
202003 14.601 258.115 18.331
202006 17.191 257.797 21.609
202009 19.259 260.280 23.978
202012 19.896 260.474 24.752
202103 18.765 264.877 22.957
202106 19.939 271.696 23.781
202109 19.730 274.310 23.308
202112 21.585 278.802 25.088
202203 19.179 287.504 21.617
202206 20.681 296.311 22.617
202209 20.468 296.808 22.347
202212 22.056 296.797 24.082
202303 21.232 301.836 22.795
202306 22.942 305.109 24.367
202309 23.321 307.789 24.553
202312 23.548 306.746 24.877
202403 22.516 312.332 23.361
202406 23.601 314.175 24.343
202409 24.045 315.301 24.713
202412 25.304 315.605 25.981
202503 23.614 319.799 23.928
202506 22.605 322.561 22.710
202509 22.173 324.800 22.122
202512 23.784 324.054 23.784

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$93.07 mean?
Namchow Holdings Co (TPE:1702) has a Cyclically Adjusted Revenue per Share of NT$93.07 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Namchow Holdings Co and its competitors.
Is Namchow Holdings Co's Cyclically Adjusted Revenue per Share too high?
Namchow Holdings Co's current Cyclically Adjusted Revenue per Share is NT$93.07. Overall, Namchow Holdings Co has a GF Score™ of 62/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Namchow Holdings Co's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Namchow Holdings Co's Cyclically Adjusted Revenue per Share of NT$93.07 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Namchow Holdings Co and its competitors. Namchow Holdings Co's current Cyclically Adjusted Revenue per Share is NT$93.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Namchow Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Namchow Holdings Co (TPE:1702) is currently considered Possible Value Trap. The stock's GF Value™ is NT$53.85, compared to a current price of NT$33.50 — trading 37.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$93.07. Namchow Holdings Co's overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Namchow Holdings Co (TPE:1702), the current Cyclically Adjusted Revenue per Share is NT$93.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Namchow Holdings Co (TPE:1702) Overvalued in 2026?

Based on GuruFocus' analysis, Namchow Holdings Co stock appears to be undervalued. The current stock price of NT$33.50 is trading 37.8% below its estimated GF Value™ of NT$53.85. GuruFocus considers Namchow Holdings Co to be Possible Value Trap.

Key valuation signals for TPE:1702:

  • Cyclically Adjusted Revenue per Share: NT$93.07
  • GF Value™: NT$53.85 vs. price of NT$33.50 (37.8% below fair value)
  • GF Score™: 62/100 with 9 warning signs

No single metric tells the full story. See the TPE:1702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Namchow Holdings Co Business Description

Address No. 100, Yenping North Road, Section 4, Taipei, TWN
Namchow Holdings Co Ltd is engaged in the manufacturing, sale, and processing of edible and non-edible oil products, frozen dough, and dish and laundry liquid detergent. The company has seven reportable segments: edible and non-edible oil products, frozen dough, detergent products, ice cream products, food, catering, and management and rental revenue and others. It generates the majority of its revenue from edible and non-edible oil products, with the edible and non-edible oil segment engaged in manufacturing and selling edible oil. The company operates in China, Taiwan, Thailand, and other countries, with the majority of its revenue coming from China.
62GF Score

Get the complete analysis for TPE:1702

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$33.50
Price
NT$53.85
GF Value