Mayer Steel Pipe (TPE:2020) Cyclically Adjusted Revenue per Share: NT$23.23 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2020 Mayer Steel Pipe Corp TPE:2020
75 GF Score
Price NT$21.45
GF Value NT$20.86
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Mayer Steel Pipe Cyclically Adjusted Revenue per Share?

Mayer Steel Pipe TPE:2020 +0.94% 75 Cyclically Adjusted Revenue per Share is NT$23.23 as of Dec. 2025. GuruFocus rates TPE:2020 with a GF Score™ of 75/100 and a GF Value™ of NT$20.86 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mayer Steel Pipe's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.776. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$23.23 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mayer Steel Pipe's average Cyclically Adjusted Revenue Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mayer Steel Pipe was 5.90% per year. The lowest was 1.30% per year. And the median was 3.40% per year.

As of today (2026-07-16), Mayer Steel Pipe's current stock price is NT$21.45. Mayer Steel Pipe's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$23.23. Mayer Steel Pipe's Cyclically Adjusted PS Ratio of today is 0.92.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mayer Steel Pipe was 1.66. The lowest was 0.57. And the median was 1.03.


Mayer Steel Pipe  (TPE:2020) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mayer Steel Pipe's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=21.45/23.23
=0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mayer Steel Pipe was 1.66. The lowest was 0.57. And the median was 1.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mayer Steel Pipe Cyclically Adjusted Revenue per Share Related Terms


Mayer Steel Pipe Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mayer Steel Pipe's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mayer Steel Pipe Cyclically Adjusted Revenue per Share Chart

Mayer Steel Pipe Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.04 21.61 22.60 22.81 23.23

Mayer Steel Pipe Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.81 23.04 23.10 23.41 23.23

TPE:2020 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Mayer Steel Pipe's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mayer Steel Pipe Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Mayer Steel Pipe's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mayer Steel Pipe's Cyclically Adjusted PS Ratio falls into.


TPE:2020
75GF Score
Mayer Steel Pipe Corp TPE:2020
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mayer Steel Pipe Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mayer Steel Pipe's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.776/324.0540*324.0540
=3.776

Current CPI (Dec. 2025) = 324.0540.

Mayer Steel Pipe Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.489 238.132 4.748
201606 3.877 241.018 5.213
201609 4.029 241.428 5.408
201612 4.201 241.432 5.639
201703 4.252 243.801 5.652
201706 4.101 244.955 5.425
201709 4.988 246.819 6.549
201712 4.078 246.524 5.361
201803 4.291 249.554 5.572
201806 4.442 251.989 5.712
201809 4.113 252.439 5.280
201812 4.396 251.233 5.670
201903 5.038 254.202 6.422
201906 3.610 256.143 4.567
201909 4.238 256.759 5.349
201912 3.920 256.974 4.943
202003 4.701 258.115 5.902
202006 4.460 257.797 5.606
202009 4.934 260.280 6.143
202012 4.867 260.474 6.055
202103 5.107 264.877 6.248
202106 6.248 271.696 7.452
202109 7.029 274.310 8.304
202112 6.201 278.802 7.207
202203 6.034 287.504 6.801
202206 6.241 296.311 6.825
202209 6.260 296.808 6.835
202212 6.310 296.797 6.889
202303 6.184 301.836 6.639
202306 6.450 305.109 6.850
202309 6.845 307.789 7.207
202312 5.441 306.746 5.748
202403 5.323 312.332 5.523
202406 5.289 314.175 5.455
202409 4.649 315.301 4.778
202412 4.371 315.605 4.488
202503 4.084 319.799 4.138
202506 3.886 322.561 3.904
202509 6.017 324.800 6.003
202512 3.776 324.054 3.776

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$23.23 mean?
Mayer Steel Pipe (TPE:2020) has a Cyclically Adjusted Revenue per Share of NT$23.23 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mayer Steel Pipe and its competitors.
Is Mayer Steel Pipe's Cyclically Adjusted Revenue per Share too high?
Mayer Steel Pipe's current Cyclically Adjusted Revenue per Share is NT$23.23. Overall, Mayer Steel Pipe has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mayer Steel Pipe's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Mayer Steel Pipe's Cyclically Adjusted Revenue per Share of NT$23.23 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mayer Steel Pipe and its competitors. Mayer Steel Pipe's current Cyclically Adjusted Revenue per Share is NT$23.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mayer Steel Pipe stock overvalued right now?
Based on GuruFocus' analysis, Mayer Steel Pipe (TPE:2020) is currently considered Fairly Valued. The stock's GF Value™ is NT$20.86, compared to a current price of NT$21.45 — trading 2.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$23.23. Mayer Steel Pipe's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mayer Steel Pipe (TPE:2020), the current Cyclically Adjusted Revenue per Share is NT$23.23 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mayer Steel Pipe (TPE:2020) Overvalued in 2026?

Based on GuruFocus' analysis, Mayer Steel Pipe stock appears to be overvalued. The current stock price of NT$21.45 is trading 2.8% above its estimated GF Value™ of NT$20.86. GuruFocus considers Mayer Steel Pipe to be Fairly Valued.

Key valuation signals for TPE:2020:

  • Cyclically Adjusted Revenue per Share: NT$23.23
  • GF Value™: NT$20.86 vs. price of NT$21.45 (2.8% above fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TPE:2020 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mayer Steel Pipe Business Description

Address No. 2-1, Section 3, Minquan East Road, 12th Floor, Zhongshan District, Taipei, TWN, 10477
Mayer Steel Pipe Corp operates as a steel pipe manufacturer in Taiwan. The primary business of the company and its entities is engaged in the production and sales of black steel pipes, galvanized steel pipes and stainless-steel coils for pipes. The company's reportable segments are the Steel Segment, Real Estate Investment Segment, Investment Segment, and Hotel Services Segment. The majority of revenue is derived from the Steel department, which focuses on the production and sales of black steel pipes, zinc-coated steel pipes, and stainless-steel coils for Pipes. Geographically it generates maximum revenue from Taiwan and the rest from Vietnam, Thailand, and other regions.
75GF Score

Get the complete analysis for TPE:2020

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.45
Price
NT$20.86
GF Value