CMC Magnetics (TPE:2323) Cyclically Adjusted Revenue per Share: NT$8.80 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2323 CMC Magnetics Corp TPE:2323
59 GF Score
Price NT$10.35
GF Value NT$10.83
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is CMC Magnetics Cyclically Adjusted Revenue per Share?

CMC Magnetics TPE:2323 -2.36% 59 Cyclically Adjusted Revenue per Share is NT$8.80 as of Dec. 2025. GuruFocus rates TPE:2323 with a GF Score™ of 59/100 and a GF Value™ of NT$10.83 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CMC Magnetics's adjusted revenue per share for the three months ended in Dec. 2025 was NT$1.750. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$8.80 for the trailing ten years ended in Dec. 2025.

During the past 12 months, CMC Magnetics's average Cyclically Adjusted Revenue Growth Rate was -4.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CMC Magnetics was -4.50% per year. The lowest was -5.90% per year. And the median was -5.30% per year.

As of today (2026-07-27), CMC Magnetics's current stock price is NT$10.35. CMC Magnetics's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$8.80. CMC Magnetics's Cyclically Adjusted PS Ratio of today is 1.18.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CMC Magnetics was 1.49. The lowest was 0.53. And the median was 0.93.


CMC Magnetics  (TPE:2323) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CMC Magnetics's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.35/8.80
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CMC Magnetics was 1.49. The lowest was 0.53. And the median was 0.93.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CMC Magnetics Cyclically Adjusted Revenue per Share Related Terms


CMC Magnetics Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CMC Magnetics's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CMC Magnetics Cyclically Adjusted Revenue per Share Chart

CMC Magnetics Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.83 10.34 9.89 9.21 8.80

CMC Magnetics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.21 9.15 9.03 8.93 8.80

TPE:2323 vs DELL, ANET, SNDK: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, CMC Magnetics's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMC Magnetics Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, CMC Magnetics's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CMC Magnetics's Cyclically Adjusted PS Ratio falls into.


TPE:2323
59GF Score
CMC Magnetics Corp TPE:2323
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CMC Magnetics Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CMC Magnetics's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.75/324.0540*324.0540
=1.750

Current CPI (Dec. 2025) = 324.0540.

CMC Magnetics Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.163 238.132 2.943
201606 2.367 241.018 3.182
201609 2.302 241.428 3.090
201612 1.811 241.432 2.431
201703 1.882 243.801 2.502
201706 2.138 244.955 2.828
201709 1.990 246.819 2.613
201712 2.064 246.524 2.713
201803 1.707 249.554 2.217
201806 1.902 251.989 2.446
201809 2.046 252.439 2.626
201812 1.898 251.233 2.448
201903 1.657 254.202 2.112
201906 1.772 256.143 2.242
201909 1.555 256.759 1.963
201912 1.484 256.974 1.871
202003 2.451 258.115 3.077
202006 1.769 257.797 2.224
202009 2.186 260.280 2.722
202012 2.238 260.474 2.784
202103 2.019 264.877 2.470
202106 1.806 271.696 2.154
202109 2.068 274.310 2.443
202112 1.697 278.802 1.972
202203 1.659 287.504 1.870
202206 1.620 296.311 1.772
202209 1.700 296.808 1.856
202212 1.444 296.797 1.577
202303 1.590 301.836 1.707
202306 1.624 305.109 1.725
202309 1.799 307.789 1.894
202312 1.751 306.746 1.850
202403 1.689 312.332 1.752
202406 1.613 314.175 1.664
202409 1.747 315.301 1.795
202412 1.767 315.605 1.814
202503 1.643 319.799 1.665
202506 1.491 322.561 1.498
202509 1.703 324.800 1.699
202512 1.750 324.054 1.750

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$8.80 mean?
CMC Magnetics (TPE:2323) has a Cyclically Adjusted Revenue per Share of NT$8.80 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CMC Magnetics and its competitors.
Is CMC Magnetics' Cyclically Adjusted Revenue per Share too high?
CMC Magnetics' current Cyclically Adjusted Revenue per Share is NT$8.80. Overall, CMC Magnetics has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CMC Magnetics' Cyclically Adjusted Revenue per Share compare to DELL and ANET?
CMC Magnetics' Cyclically Adjusted Revenue per Share of NT$8.80 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CMC Magnetics and its competitors. CMC Magnetics's current Cyclically Adjusted Revenue per Share is NT$8.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CMC Magnetics stock overvalued right now?
Based on GuruFocus' analysis, CMC Magnetics (TPE:2323) is currently considered Fairly Valued. The stock's GF Value™ is NT$10.83, compared to a current price of NT$10.35 — trading 4.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$8.80. CMC Magnetics' overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CMC Magnetics (TPE:2323), the current Cyclically Adjusted Revenue per Share is NT$8.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CMC Magnetics (TPE:2323) Overvalued in 2026?

Based on GuruFocus' analysis, CMC Magnetics stock appears to be undervalued. The current stock price of NT$10.35 is trading 4.4% below its estimated GF Value™ of NT$10.83. GuruFocus considers CMC Magnetics to be Fairly Valued.

Key valuation signals for TPE:2323:

  • Cyclically Adjusted Revenue per Share: NT$8.80
  • GF Value™: NT$10.83 vs. price of NT$10.35 (4.4% below fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the TPE:2323 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CMC Magnetics Business Description

Address No. 53, Minquan West Road, 15th Floor, Zhongshan District, Taipei City, TWN, 104026
CMC Magnetics Corp is mainly engaged in the manufacturing and sale of consumer electronic products, including optical discs, as well as the acquisition of film agency rights and the production and distribution of digital discs and Blu-ray discs for sales. Its products include M-disc, CMC Pro, HP CD, and data storage products. Its segments are: the Storage Media segment, which generates the maximum revenue and is engaged in the manufacturing and sale of consumer electronic products, including optical discs; the Other Optoelectronic segment, which manufactures and sells panels; the Investment segment, which invests in various businesses; and the Other Segment. Europe generates the maximum revenue for the Group.
59GF Score

Get the complete analysis for TPE:2323

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.35
Price
NT$10.83
GF Value