Sdi (TPE:2351) Cyclically Adjusted Revenue per Share: NT$66.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2351 Sdi Corp TPE:2351
73 GF Score
Price NT$145.50
GF Value NT$99.88
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Sdi Cyclically Adjusted Revenue per Share?

Sdi TPE:2351 +8.99% 73 Cyclically Adjusted Revenue per Share is NT$66.05 as of Mar. 2026. GuruFocus rates TPE:2351 with a GF Score™ of 73/100 and a GF Value™ of NT$99.88 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sdi's adjusted revenue per share for the three months ended in Mar. 2026 was NT$14.109. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$66.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sdi's average Cyclically Adjusted Revenue Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sdi was 4.90% per year. The lowest was 1.20% per year. And the median was 3.20% per year.

As of today (2026-08-02), Sdi's current stock price is NT$145.50. Sdi's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$66.05. Sdi's Cyclically Adjusted PS Ratio of today is 2.20.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sdi was 3.14. The lowest was 0.64. And the median was 1.55.


Sdi  (TPE:2351) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sdi's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=145.50/66.05
=2.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sdi was 3.14. The lowest was 0.64. And the median was 1.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sdi Cyclically Adjusted Revenue per Share Related Terms


Sdi Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sdi's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sdi Cyclically Adjusted Revenue per Share Chart

Sdi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 58.38 62.32 63.80 64.36 64.97

Sdi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 64.95 65.18 65.36 64.97 66.05

TPE:2351 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Sdi's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sdi Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Sdi's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sdi's Cyclically Adjusted PS Ratio falls into.


TPE:2351
73GF Score
Sdi Corp TPE:2351
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sdi Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sdi's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=14.109/330.2130*330.2130
=14.109

Current CPI (Mar. 2026) = 330.2130.

Sdi Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 12.071 241.018 16.538
201609 12.622 241.428 17.264
201612 12.255 241.432 16.761
201703 12.556 243.801 17.006
201706 13.218 244.955 17.819
201709 13.498 246.819 18.059
201712 13.266 246.524 17.769
201803 13.242 249.554 17.522
201806 14.806 251.989 19.402
201809 15.074 252.439 19.718
201812 14.052 251.233 18.470
201903 12.433 254.202 16.151
201906 12.580 256.143 16.218
201909 11.676 256.759 15.016
201912 11.821 256.974 15.190
202003 10.642 258.115 13.615
202006 11.205 257.797 14.353
202009 11.704 260.280 14.849
202012 12.787 260.474 16.211
202103 13.456 264.877 16.775
202106 15.167 271.696 18.434
202109 15.915 274.310 19.158
202112 16.657 278.802 19.729
202203 15.321 287.504 17.597
202206 16.964 296.311 18.905
202209 16.396 296.808 18.241
202212 15.592 296.797 17.347
202303 14.733 301.836 16.118
202306 15.472 305.109 16.745
202309 15.062 307.789 16.159
202312 14.256 306.746 15.347
202403 13.110 312.332 13.861
202406 15.275 314.175 16.055
202409 15.945 315.301 16.699
202412 14.997 315.605 15.691
202503 13.861 319.799 14.312
202506 14.088 322.561 14.422
202509 13.390 324.800 13.613
202512 12.985 324.054 13.232
202603 14.109 330.213 14.109

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$66.05 mean?
Sdi (TPE:2351) has a Cyclically Adjusted Revenue per Share of NT$66.05 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sdi and its competitors.
Is Sdi's Cyclically Adjusted Revenue per Share too high?
Sdi's current Cyclically Adjusted Revenue per Share is NT$66.05. Overall, Sdi has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sdi's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Sdi's Cyclically Adjusted Revenue per Share of NT$66.05 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sdi and its competitors. Sdi's current Cyclically Adjusted Revenue per Share is NT$66.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sdi stock overvalued right now?
Based on GuruFocus' analysis, Sdi (TPE:2351) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$99.88, compared to a current price of NT$145.50 — trading 45.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$66.05. Sdi's overall GF Score™ is 73/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sdi (TPE:2351), the current Cyclically Adjusted Revenue per Share is NT$66.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sdi (TPE:2351) Overvalued in 2026?

Based on GuruFocus' analysis, Sdi stock appears to be overvalued. The current stock price of NT$145.50 is trading 45.7% above its estimated GF Value™ of NT$99.88. GuruFocus considers Sdi to be Significantly Overvalued.

Key valuation signals for TPE:2351:

  • Cyclically Adjusted Revenue per Share: NT$66.05
  • GF Value™: NT$99.88 vs. price of NT$145.50 (45.7% above fair value)
  • GF Score™: 73/100 with 6 warning signs

No single metric tells the full story. See the TPE:2351 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sdi Business Description

Address No. 260, Chang Nan Road, Section 2, Chang Hua, TWN
Sdi Corp manufactures and distributes stationary products such as stapler, correction tapes, clips, and other office stationeries. The company's segment includes the Electronic segment and Stationery segment. It generates maximum revenue from the Electronic segment. Geographically, it derives a majority of its revenue from China.
73GF Score

Get the complete analysis for TPE:2351

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$145.50
Price
NT$99.88
GF Value