Sunrex Technology (TPE:2387) Cyclically Adjusted Revenue per Share: NT$105.13 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2387 Sunrex Technology Corp TPE:2387
79 GF Score
Price NT$38.85
GF Value NT$40.20
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sunrex Technology Cyclically Adjusted Revenue per Share?

Sunrex Technology TPE:2387 +0.39% 79 Cyclically Adjusted Revenue per Share is NT$105.13 as of Dec. 2025. GuruFocus rates TPE:2387 with a GF Score™ of 79/100 and a GF Value™ of NT$40.20 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sunrex Technology's adjusted revenue per share for the three months ended in Dec. 2025 was NT$22.394. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$105.13 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sunrex Technology's average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sunrex Technology was 12.00% per year. The lowest was 5.60% per year. And the median was 10.55% per year.

As of today (2026-07-24), Sunrex Technology's current stock price is NT$38.85. Sunrex Technology's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$105.13. Sunrex Technology's Cyclically Adjusted PS Ratio of today is 0.37.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sunrex Technology was 1.10. The lowest was 0.36. And the median was 0.56.


Sunrex Technology  (TPE:2387) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sunrex Technology's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=38.85/105.13
=0.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sunrex Technology was 1.10. The lowest was 0.36. And the median was 0.56.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sunrex Technology Cyclically Adjusted Revenue per Share Related Terms


Sunrex Technology Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sunrex Technology's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunrex Technology Cyclically Adjusted Revenue per Share Chart

Sunrex Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 78.97 89.33 95.84 102.42 105.13

Sunrex Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.42 104.35 105.57 106.23 105.13

TPE:2387 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, Sunrex Technology's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunrex Technology Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Sunrex Technology's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sunrex Technology's Cyclically Adjusted PS Ratio falls into.


TPE:2387
79GF Score
Sunrex Technology Corp TPE:2387
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunrex Technology Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunrex Technology's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=22.394/324.0540*324.0540
=22.394

Current CPI (Dec. 2025) = 324.0540.

Sunrex Technology Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 14.294 238.132 19.452
201606 12.462 241.018 16.755
201609 14.351 241.428 19.262
201612 9.111 241.432 12.229
201703 12.526 243.801 16.649
201706 14.989 244.955 19.829
201709 15.159 246.819 19.903
201712 9.803 246.524 12.886
201803 10.822 249.554 14.053
201806 11.670 251.989 15.007
201809 12.719 252.439 16.327
201812 14.805 251.233 19.096
201903 12.730 254.202 16.228
201906 16.553 256.143 20.942
201909 18.649 256.759 23.537
201912 19.600 256.974 24.716
202003 14.319 258.115 17.977
202006 27.175 257.797 34.159
202009 34.099 260.280 42.454
202012 34.683 260.474 43.149
202103 27.052 264.877 33.096
202106 31.733 271.696 37.848
202109 30.995 274.310 36.616
202112 34.570 278.802 40.181
202203 31.197 287.504 35.163
202206 25.824 296.311 28.242
202209 38.072 296.808 41.567
202212 31.638 296.797 34.544
202303 22.316 301.836 23.959
202306 30.398 305.109 32.285
202309 30.954 307.789 32.590
202312 28.097 306.746 29.682
202403 25.907 312.332 26.879
202406 31.150 314.175 32.129
202409 34.749 315.301 35.714
202412 29.736 315.605 30.532
202503 24.244 319.799 24.567
202506 22.044 322.561 22.146
202509 26.567 324.800 26.506
202512 22.394 324.054 22.394

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$105.13 mean?
Sunrex Technology (TPE:2387) has a Cyclically Adjusted Revenue per Share of NT$105.13 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sunrex Technology and its competitors.
Is Sunrex Technology's Cyclically Adjusted Revenue per Share too high?
Sunrex Technology's current Cyclically Adjusted Revenue per Share is NT$105.13. Overall, Sunrex Technology has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sunrex Technology's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
Sunrex Technology's Cyclically Adjusted Revenue per Share of NT$105.13 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sunrex Technology and its competitors. Sunrex Technology's current Cyclically Adjusted Revenue per Share is NT$105.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunrex Technology stock overvalued right now?
Based on GuruFocus' analysis, Sunrex Technology (TPE:2387) is currently considered Fairly Valued. The stock's GF Value™ is NT$40.20, compared to a current price of NT$38.85 — trading 3.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$105.13. Sunrex Technology's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sunrex Technology (TPE:2387), the current Cyclically Adjusted Revenue per Share is NT$105.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunrex Technology (TPE:2387) Overvalued in 2026?

Based on GuruFocus' analysis, Sunrex Technology stock appears to be undervalued. The current stock price of NT$38.85 is trading 3.4% below its estimated GF Value™ of NT$40.20. GuruFocus considers Sunrex Technology to be Fairly Valued.

Key valuation signals for TPE:2387:

  • Cyclically Adjusted Revenue per Share: NT$105.13
  • GF Value™: NT$40.20 vs. price of NT$38.85 (3.4% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the TPE:2387 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunrex Technology Business Description

Address No.475, Chang Ping Road, Sec.4, Ta Ya District, Taichung, TWN, 428
Sunrex Technology Corp engaged in the manufacturing and trading of laptop computer keyboards and their auxiliary equipment. The business organisation is divided into Taiwan, Central China, Southern China, and other regions based on operational regions. Its geographic areas are China, Germany, the United States of America, Taiwan, and Others.
79GF Score

Get the complete analysis for TPE:2387

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$38.85
Price
NT$40.20
GF Value