Ali (TPE:3041) Cyclically Adjusted Revenue per Share: NT$24.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3041 Ali Corp TPE:3041
49 GF Score
Price NT$24.05
GF Value NT$18.55
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Ali Cyclically Adjusted Revenue per Share?

Ali TPE:3041 +1.26% 49 Cyclically Adjusted Revenue per Share is NT$24.18 as of Dec. 2025. GuruFocus rates TPE:3041 with a GF Score™ of 49/100 and a GF Value™ of NT$18.55 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ali's adjusted revenue per share for the three months ended in Dec. 2025 was NT$1.239. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$24.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Ali's average Cyclically Adjusted Revenue Growth Rate was -10.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -9.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ali was -2.00% per year. The lowest was -9.40% per year. And the median was -3.10% per year.

As of today (2026-07-22), Ali's current stock price is NT$24.05. Ali's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$24.18. Ali's Cyclically Adjusted PS Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ali was 2.07. The lowest was 0.58. And the median was 1.11.


Ali  (TPE:3041) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ali's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=24.05/24.18
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ali was 2.07. The lowest was 0.58. And the median was 1.11.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ali Cyclically Adjusted Revenue per Share Related Terms


Ali Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ali's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ali Cyclically Adjusted Revenue per Share Chart

Ali Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.89 32.55 30.10 26.96 24.18

Ali Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.96 26.52 26.15 25.43 24.18

TPE:3041 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Ali's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ali Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Ali's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ali's Cyclically Adjusted PS Ratio falls into.


TPE:3041
49GF Score
Ali Corp TPE:3041
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ali Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ali's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.239/324.0540*324.0540
=1.239

Current CPI (Dec. 2025) = 324.0540.

Ali Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 8.715 238.132 11.860
201606 6.969 241.018 9.370
201609 6.974 241.428 9.361
201612 7.412 241.432 9.949
201703 6.721 243.801 8.933
201706 8.071 244.955 10.677
201709 7.659 246.819 10.056
201712 5.993 246.524 7.878
201803 4.895 249.554 6.356
201806 5.338 251.989 6.865
201809 5.946 252.439 7.633
201812 5.194 251.233 6.700
201903 4.922 254.202 6.275
201906 3.857 256.143 4.880
201909 4.322 256.759 5.455
201912 4.647 256.974 5.860
202003 4.379 258.115 5.498
202006 4.320 257.797 5.430
202009 4.525 260.280 5.634
202012 5.053 260.474 6.286
202103 5.003 264.877 6.121
202106 5.849 271.696 6.976
202109 6.213 274.310 7.340
202112 7.349 278.802 8.542
202203 6.135 287.504 6.915
202206 6.484 296.311 7.091
202209 4.732 296.808 5.166
202212 5.562 296.797 6.073
202303 3.386 301.836 3.635
202306 2.830 305.109 3.006
202309 2.450 307.789 2.579
202312 3.827 306.746 4.043
202403 3.388 312.332 3.515
202406 3.514 314.175 3.624
202409 3.670 315.301 3.772
202412 3.389 315.605 3.480
202503 2.746 319.799 2.783
202506 1.931 322.561 1.940
202509 3.008 324.800 3.001
202512 1.239 324.054 1.239

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$24.18 mean?
Ali (TPE:3041) has a Cyclically Adjusted Revenue per Share of NT$24.18 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ali and its competitors.
Is Ali's Cyclically Adjusted Revenue per Share too high?
Ali's current Cyclically Adjusted Revenue per Share is NT$24.18. Overall, Ali has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ali's Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Ali's Cyclically Adjusted Revenue per Share of NT$24.18 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ali and its competitors. Ali's current Cyclically Adjusted Revenue per Share is NT$24.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ali stock overvalued right now?
Based on GuruFocus' analysis, Ali (TPE:3041) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$18.55, compared to a current price of NT$24.05 — trading 29.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$24.18. Ali's overall GF Score™ is 49/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ali (TPE:3041), the current Cyclically Adjusted Revenue per Share is NT$24.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ali (TPE:3041) Overvalued in 2026?

Based on GuruFocus' analysis, Ali stock appears to be overvalued. The current stock price of NT$24.05 is trading 29.6% above its estimated GF Value™ of NT$18.55. GuruFocus considers Ali to be Modestly Overvalued.

Key valuation signals for TPE:3041:

  • Cyclically Adjusted Revenue per Share: NT$24.18
  • GF Value™: NT$18.55 vs. price of NT$24.05 (29.6% above fair value)
  • GF Score™: 49/100 with 9 warning signs

No single metric tells the full story. See the TPE:3041 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ali Business Description

Address No. 246 Neihu Road, 5th Floor, Section 1, Taipei, TWN, 114
Ali Corp operates in the semiconductor industry. The company is mainly engaged in the research, development, design, and sales of chipsets for consumer electronic products and the provision of design and intellectual property rights services for the aforementioned integrated circuits. The majority of its revenue is derived from the sale of goods. Geographically, it operates in Hong Kong, Mainland China, Korea, Taiwan, France, Singapore, and Others, out of which the majority is from Hong Kong.
49GF Score

Get the complete analysis for TPE:3041

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$24.05
Price
NT$18.55
GF Value