Wha Yu Industrial Co (TPE:3419) Cyclically Adjusted Revenue per Share: NT$17.72 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3419 Wha Yu Industrial Co Ltd TPE:3419
67 GF Score
Price NT$12.20
GF Value NT$17.83
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Wha Yu Industrial Co Cyclically Adjusted Revenue per Share?

Wha Yu Industrial Co TPE:3419 -2.79% 67 Cyclically Adjusted Revenue per Share is NT$17.72 as of Dec. 2025. GuruFocus rates TPE:3419 with a GF Score™ of 67/100 and a GF Value™ of NT$17.83 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wha Yu Industrial Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$3.122. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$17.72 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wha Yu Industrial Co's average Cyclically Adjusted Revenue Growth Rate was -3.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wha Yu Industrial Co was -3.30% per year. The lowest was -9.20% per year. And the median was -5.80% per year.

As of today (2026-07-26), Wha Yu Industrial Co's current stock price is NT$12.20. Wha Yu Industrial Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$17.72. Wha Yu Industrial Co's Cyclically Adjusted PS Ratio of today is 0.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wha Yu Industrial Co was 1.38. The lowest was 0.37. And the median was 0.86.


Wha Yu Industrial Co  (TPE:3419) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wha Yu Industrial Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=12.20/17.72
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wha Yu Industrial Co was 1.38. The lowest was 0.37. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wha Yu Industrial Co Cyclically Adjusted Revenue per Share Related Terms


Wha Yu Industrial Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wha Yu Industrial Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wha Yu Industrial Co Cyclically Adjusted Revenue per Share Chart

Wha Yu Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.14 19.59 18.70 18.32 17.72

Wha Yu Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.32 18.35 18.37 18.18 17.72

TPE:3419 vs CSCO, CIEN, MSI: Cyclically Adjusted Revenue per Share Comparison

For the Communication Equipment subindustry, Wha Yu Industrial Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wha Yu Industrial Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Wha Yu Industrial Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wha Yu Industrial Co's Cyclically Adjusted PS Ratio falls into.


TPE:3419
67GF Score
Wha Yu Industrial Co Ltd TPE:3419
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wha Yu Industrial Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wha Yu Industrial Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=3.122/324.0540*324.0540
=3.122

Current CPI (Dec. 2025) = 324.0540.

Wha Yu Industrial Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 4.646 238.132 6.322
201606 4.550 241.018 6.118
201609 6.196 241.428 8.317
201612 7.053 241.432 9.467
201703 5.076 243.801 6.747
201706 4.242 244.955 5.612
201709 4.055 246.819 5.324
201712 3.951 246.524 5.194
201803 3.647 249.554 4.736
201806 4.533 251.989 5.829
201809 3.872 252.439 4.970
201812 3.507 251.233 4.524
201903 2.845 254.202 3.627
201906 3.093 256.143 3.913
201909 3.018 256.759 3.809
201912 2.687 256.974 3.388
202003 1.957 258.115 2.457
202006 3.342 257.797 4.201
202009 3.285 260.280 4.090
202012 3.329 260.474 4.142
202103 2.711 264.877 3.317
202106 4.419 271.696 5.271
202109 3.640 274.310 4.300
202112 3.139 278.802 3.648
202203 2.917 287.504 3.288
202206 3.957 296.311 4.327
202209 4.834 296.808 5.278
202212 4.664 296.797 5.092
202303 3.116 301.836 3.345
202306 2.893 305.109 3.073
202309 3.060 307.789 3.222
202312 2.628 306.746 2.776
202403 2.726 312.332 2.828
202406 3.408 314.175 3.515
202409 2.960 315.301 3.042
202412 3.287 315.605 3.375
202503 3.430 319.799 3.476
202506 3.890 322.561 3.908
202509 4.203 324.800 4.193
202512 3.122 324.054 3.122

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$17.72 mean?
Wha Yu Industrial Co (TPE:3419) has a Cyclically Adjusted Revenue per Share of NT$17.72 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wha Yu Industrial Co and its competitors.
Is Wha Yu Industrial Co's Cyclically Adjusted Revenue per Share too high?
Wha Yu Industrial Co's current Cyclically Adjusted Revenue per Share is NT$17.72. Overall, Wha Yu Industrial Co has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Wha Yu Industrial Co's Cyclically Adjusted Revenue per Share compare to CSCO and CIEN?
Wha Yu Industrial Co's Cyclically Adjusted Revenue per Share of NT$17.72 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wha Yu Industrial Co and its competitors. Wha Yu Industrial Co's current Cyclically Adjusted Revenue per Share is NT$17.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wha Yu Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Wha Yu Industrial Co (TPE:3419) is currently considered Possible Value Trap. The stock's GF Value™ is NT$17.83, compared to a current price of NT$12.20 — trading 31.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$17.72. Wha Yu Industrial Co's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wha Yu Industrial Co (TPE:3419), the current Cyclically Adjusted Revenue per Share is NT$17.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wha Yu Industrial Co (TPE:3419) Overvalued in 2026?

Based on GuruFocus' analysis, Wha Yu Industrial Co stock appears to be undervalued. The current stock price of NT$12.20 is trading 31.6% below its estimated GF Value™ of NT$17.83. GuruFocus considers Wha Yu Industrial Co to be Possible Value Trap.

Key valuation signals for TPE:3419:

  • Cyclically Adjusted Revenue per Share: NT$17.72
  • GF Value™: NT$17.83 vs. price of NT$12.20 (31.6% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the TPE:3419 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wha Yu Industrial Co Business Description

Address Gongdao 5th Road, No. 326, Section 2, East District, Hsinchu City, TWN, 300043
Wha Yu Industrial Co Ltd is engaged in industrial plastic products, wires, cables, electronic components, wholesale of electronic materials, retail of electronic materials and international trade. The Company's reportable segments are the Department of High, Medium and Low Frequency Wireless Devices and Electronic Signal Connection Devices and Electronic Products, which generates maximum revenue, and the Department of Trading and Agency for Parts Business. The Company generates maximum revenue from Asia.
67GF Score

Get the complete analysis for TPE:3419

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$12.20
Price
NT$17.83
GF Value