Macnica Anstek (TPE:3528) Cyclically Adjusted Revenue per Share: NT$92.06 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3528 Macnica Anstek Inc TPE:3528
78 GF Score
Price NT$86.30
GF Value NT$88.29
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Macnica Anstek Cyclically Adjusted Revenue per Share?

Macnica Anstek TPE:3528 +4.10% 78 Cyclically Adjusted Revenue per Share is NT$92.06 as of Dec. 2025. GuruFocus rates TPE:3528 with a GF Score™ of 78/100 and a GF Value™ of NT$88.29 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Macnica Anstek's adjusted revenue per share for the three months ended in Dec. 2025 was NT$42.101. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$92.06 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Macnica Anstek's average Cyclically Adjusted Revenue Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Macnica Anstek was 11.40% per year. The lowest was 7.40% per year. And the median was 8.35% per year.

As of today (2026-07-23), Macnica Anstek's current stock price is NT$86.30. Macnica Anstek's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$92.06. Macnica Anstek's Cyclically Adjusted PS Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Macnica Anstek was 1.50. The lowest was 0.56. And the median was 0.70.


Macnica Anstek  (TPE:3528) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Macnica Anstek's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=86.30/92.06
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Macnica Anstek was 1.50. The lowest was 0.56. And the median was 0.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Macnica Anstek Cyclically Adjusted Revenue per Share Related Terms


Macnica Anstek Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Macnica Anstek's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Macnica Anstek Cyclically Adjusted Revenue per Share Chart

Macnica Anstek Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 65.98 74.28 80.64 83.80 92.06

Macnica Anstek Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 83.80 85.68 87.34 89.74 92.06

TPE:3528 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Macnica Anstek's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Macnica Anstek Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Macnica Anstek's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Macnica Anstek's Cyclically Adjusted PS Ratio falls into.


TPE:3528
78GF Score
Macnica Anstek Inc TPE:3528
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Macnica Anstek Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Macnica Anstek's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=42.101/324.0540*324.0540
=42.101

Current CPI (Dec. 2025) = 324.0540.

Macnica Anstek Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 11.766 238.132 16.011
201606 12.266 241.018 16.492
201609 12.856 241.428 17.256
201612 10.485 241.432 14.073
201703 13.034 243.801 17.324
201706 14.233 244.955 18.829
201709 15.673 246.819 20.577
201712 14.444 246.524 18.987
201803 15.768 249.554 20.475
201806 16.671 251.989 21.439
201809 15.685 252.439 20.135
201812 12.931 251.233 16.679
201903 13.832 254.202 17.633
201906 15.691 256.143 19.851
201909 16.054 256.759 20.262
201912 16.582 256.974 20.911
202003 18.090 258.115 22.711
202006 20.783 257.797 26.124
202009 18.761 260.280 23.358
202012 17.281 260.474 21.499
202103 23.047 264.877 28.196
202106 25.603 271.696 30.537
202109 23.437 274.310 27.687
202112 21.688 278.802 25.208
202203 22.357 287.504 25.199
202206 25.376 296.311 27.752
202209 25.677 296.808 28.034
202212 21.485 296.797 23.458
202303 27.121 301.836 29.117
202306 25.869 305.109 27.475
202309 23.230 307.789 24.458
202312 17.278 306.746 18.253
202403 18.451 312.332 19.143
202406 19.896 314.175 20.522
202409 20.554 315.301 21.125
202412 19.672 315.605 20.199
202503 25.605 319.799 25.946
202506 28.478 322.561 28.610
202509 37.070 324.800 36.985
202512 42.101 324.054 42.101

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$92.06 mean?
Macnica Anstek (TPE:3528) has a Cyclically Adjusted Revenue per Share of NT$92.06 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Macnica Anstek and its competitors.
Is Macnica Anstek's Cyclically Adjusted Revenue per Share too high?
Macnica Anstek's current Cyclically Adjusted Revenue per Share is NT$92.06. Overall, Macnica Anstek has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Macnica Anstek's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Macnica Anstek's Cyclically Adjusted Revenue per Share of NT$92.06 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Macnica Anstek and its competitors. Macnica Anstek's current Cyclically Adjusted Revenue per Share is NT$92.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Macnica Anstek stock overvalued right now?
Based on GuruFocus' analysis, Macnica Anstek (TPE:3528) is currently considered Fairly Valued. The stock's GF Value™ is NT$88.29, compared to a current price of NT$86.30 — trading 2.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$92.06. Macnica Anstek's overall GF Score™ is 78/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Macnica Anstek (TPE:3528), the current Cyclically Adjusted Revenue per Share is NT$92.06 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Macnica Anstek (TPE:3528) Overvalued in 2026?

Based on GuruFocus' analysis, Macnica Anstek stock appears to be undervalued. The current stock price of NT$86.30 is trading 2.3% below its estimated GF Value™ of NT$88.29. GuruFocus considers Macnica Anstek to be Fairly Valued.

Key valuation signals for TPE:3528:

  • Cyclically Adjusted Revenue per Share: NT$92.06
  • GF Value™: NT$88.29 vs. price of NT$86.30 (2.3% below fair value)
  • GF Score™: 78/100 with 7 warning signs

No single metric tells the full story. See the TPE:3528 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Macnica Anstek Business Description

Address Xintai 5th Road, 21st Floor, No. 75, Section 1, Xizhi District, New Taipei City, TWN
Macnica Anstek Inc is engaged in import, export and trading of electronic components. The company supplies analogue, semiconductor devices and related technologies.
78GF Score

Get the complete analysis for TPE:3528

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$86.30
Price
NT$88.29
GF Value